| | | | | | 2,834.9 | 6,036.1 | 8,308 | 9,463 | 11,790 | 12,879 |
| | | | | | 18.7% | 112.9% | 37.6% | 13.9% | 24.6% | 16.3% |
Cost of Goods Sold, Total | | | | | | 861.3 | 2,104.6 | 3,881 | 4,813 | 6,202 | 6,798 |
| | | | | | 1,973.5 | 3,931.5 | 4,427 | 4,650 | 5,588 | 6,081 |
Selling General & Admin Expenses, Total | | | | | | 1,410 | 2,693.7 | 4,242 | 4,186 | 4,647 | 4,792 |
| — | — | — | — | — | — | — | 634 | 552 | 765 | 827 |
Depreciation & Amortization | | | | | | 341.6 | 291.6 | — | — | — | — |
Amortization of Goodwill and Intangible Assets | — | — | — | — | — | — | 591.2 | — | — | — | — |
| | — | — | — | — | — | — | — | — | — | — |
Other Operating Expenses, Total | | | | | | 1,751.6 | 3,576.5 | 4,876 | 4,738 | 5,412 | 5,619 |
| | | | | | 221.9 | 355 | -449 | -88 | 176 | 462 |
| | | | | | -20.1 | -192.4 | -222 | -219 | -430 | -489 |
Interest And Investment Income | | | | | | 1.3 | 1.9 | 7 | 7 | 45 | 58 |
| | | | | | -18.8 | -190.5 | -215 | -212 | -385 | -431 |
Currency Exchange Gains (Loss) | | — | — | — | — | — | -17.6 | -86 | -162 | 43 | -39 |
Other Non Operating Income (Expenses) | | — | | | | — | — | 72 | 241 | -160 | -126 |
| | | | | | 203.1 | 146.9 | -678 | -221 | -326 | -134 |
| — | | — | — | | — | -14.4 | — | — | — | — |
Merger & Related Restructuring Charges | — | | | — | | -23.3 | — | — | — | — | — |
| — | — | — | — | | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | — | — | — | — | | — | -2.1 | — | — | — | -2 |
Gain (Loss) On Sale Of Assets | — | — | — | — | — | — | — | 16 | — | -5 | -3 |
| — | — | | — | | — | -16.5 | — | — | -725 | -725 |
| — | — | | | | — | -112.4 | 99 | -74 | -35 | -37 |
| | | | | | 179.8 | 1.5 | -563 | -295 | -1,091 | -901 |
| | | | | | 31.5 | 49 | 194 | 75 | 120 | 143 |
Earnings From Continuing Operations | | | | | | 148.2 | -47.5 | -757 | -370 | -1,211 | -1,044 |
| — | — | — | — | | 42.5 | 99.3 | -166 | -62 | -11 | -78 |
| | | | | | 190.8 | 51.8 | -923 | -432 | -1,222 | -1,122 |
Net Income to Common Incl Extra Items | | | | | | 190.8 | 51.8 | -923 | -432 | -1,222 | -1,122 |
Net Income to Common Excl. Extra Items | | | | | | 190.8 | 51.8 | -923 | -432 | -1,222 | -1,122 |
| | | | | | 79.6 | 175 | 175.6 | 176.1 | 177 | 177.7 |
Weighted Avg. Shares Outstanding | | | | | | 79.9 | 129.6 | 176 | 177 | 177 | 177 |
Weighted Avg. Shares Outstanding Dil | | | | | | 80.3 | 132.8 | 176 | 177 | 177 | 177 |
| | | | | | 2.4 | 0.4 | -5.2 | -2.4 | -6.9 | -6.3 |
| | | | | | 2.4 | 0.4 | -5.2 | -2.4 | -6.9 | -6.3 |
| | | | | | 514.6 | 1,175.7 | 561 | 987 | 1,461 | 1,715 |
| | | | | | 17.5% | 3,254.5% | -34.5% | -25.4% | -11% | -15.9% |