Fiserv, Inc. Website

Fiserv, Inc.

NYSE-FI

Basic

  • Market Cap

    $89.82B

  • EV

    $114.76B

  • Shares Out

    575.73M

  • Revenue

    $19.78B

  • Employees

    42,000

Margins

  • Gross

    60.96%

  • EBITDA

    42.88%

  • Operating

    27.23%

  • Pre-Tax

    21.95%

  • Net

    17.45%

  • FCF

    19.46%

Returns (5Yr Avg)

  • ROA

    2.47%

  • ROTA

    10.98%

  • ROE

    6.18%

  • ROCE

    5.3%

  • ROIC

    3.37%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $177.64

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $1,195M

  • Net Debt

    $24.31B

  • Debt/Equity

    0.89

  • EBIT/Interest

    4.83

Growth (CAGR)

  • Rev 3Yr

    8.65%

  • Rev 5Yr

    27.04%

  • Rev 10Yr

    14.86%

  • Dil EPS 3Yr

    50.84%

  • Dil EPS 5Yr

    19.4%

  • Dil EPS 10Yr

    15.45%

  • Rev Fwd 2Yr

    7.62%

  • EBITDA Fwd 2Yr

    10.06%

  • EPS Fwd 2Yr

    15.9%

  • EPS LT Growth Est

    13.72%

Dividends

  • Yield

    —

  • Payout

    —

  • DPS

    —

  • DPS Growth 3Yr

    —

  • DPS Growth 5Yr

    —

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    —

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

10,187

14,852

16,226

17,737

19,093

19,780

Total Revenues % Chg.

74.9%

45.8%

9.3%

9.3%

7.6%

7.2%

Cost of Goods Sold, Total

5,261

7,812

8,128

7,992

7,670

7,723

Gross Profit

4,926

7,040

8,098

9,745

11,423

12,057

Selling General & Admin Expenses, Total

3,207

5,528

5,795

6,045

6,576

6,670

Other Operating Expenses, Total

3,207

5,528

5,795

6,045

6,576

6,670

Operating Income

1,719

1,512

2,303

3,700

4,847

5,387

Interest Expense, Total

-507

-716

-696

-746

-1,004

-1,116

Interest And Investment Income

—

34

7

3

13

28

28

Net Interest Expenses

-473

-709

-693

-733

-976

-1,088

Income (Loss) On Equity Invest.

29

—

100

220

-15

-22

Currency Exchange Gains (Loss)

—

—

—

—

—

53

—

-5

-52

-164

-164

Other Non Operating Income (Expenses)

—

—

—

-8

28

64

-42

24

58

EBT, Excl. Unusual Items

1,320

831

1,769

3,093

3,716

4,171

Restructuring Charges

—

—

—

—

—

-48

-124

-15

-14

—

—

Merger & Related Restructuring Charges

—

—

—

—

—

-77

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

12

—

—

—

Gain (Loss) On Sale Of Assets

—

—

—

15

464

—

54

167

171

Other Unusual Items

—

—

—

-98

—

—

—

—

—

EBT, Incl. Unusual Items

1,112

1,171

1,766

3,133

3,883

4,342

Income Tax Expense

198

196

363

551

754

823

Earnings From Continuing Operations

914

975

1,403

2,582

3,129

3,519

Earnings Of Discontinued Operations

—

—

—

—

—

—

—

—

—

—

Minority Interest

—

—

—

—

—

-21

-17

-69

-52

-61

-68

Net Income

893

958

1,334

2,530

3,068

3,451

Net Income to Common Incl Extra Items

893

958

1,334

2,530

3,068

3,451

Net Income to Common Excl. Extra Items

893

958

1,334

2,530

3,068

3,451

Total Shares Outstanding

679.9

669.1

650

630

594

585.4

Weighted Avg. Shares Outstanding

512.3

672.1

662.6

642.3

611.7

594.1

Weighted Avg. Shares Outstanding Dil

522.6

683.4

671.6

647.9

615.9

598.3

EPS

1.7

1.4

2

3.9

5

5.8

EPS Diluted

1.7

1.4

2

3.9

5

5.8

EBITDA

3,370

4,604

5,499

6,869

7,968

8,482

Effective Tax Rate

17.8%

16.7%

20.6%

17.6%

19.4%

19%