| | | | | | 10,039 | 10,118 | 10,428 | 11,588 | 12,269 | 12,642 |
| — | — | | | | 805 | 489 | 515 | 680 | 416 | 373 |
| | | | | | 10,844 | 10,607 | 10,943 | 12,268 | 12,685 | 13,015 |
| | | | | | -2% | -2.2% | 3.2% | 12.1% | 3.4% | 2.5% |
Cost of Goods Sold, Total | | | | | | 3,154 | 2,834 | 3,525 | 4,037 | 4,200 | 3,996 |
| | | | | | 7,690 | 7,773 | 7,418 | 8,231 | 8,485 | 9,019 |
Selling General & Admin Expenses, Total | | | | | | 723 | 537 | -959 | -305 | 247 | 295 |
Depreciation & Amortization | | | | | | 1,220 | 1,274 | 1,302 | 1,375 | 1,461 | 1,517 |
| | | | | | 3,911 | 4,277 | 4,198 | 4,873 | 4,679 | 5,134.5 |
Other Operating Expenses, Total | | | | | | 5,854 | 6,088 | 4,541 | 5,943 | 6,387 | 6,946.5 |
| | | | | | 1,836 | 1,685 | 2,877 | 2,288 | 2,098 | 2,072.5 |
| | | | | | -1,007 | -1,037 | -1,112 | -1,011 | -1,071 | -1,115 |
Interest And Investment Income | | — | — | — | — | — | — | — | — | — | — |
| | | | | | -1,007 | -1,037 | -1,112 | -1,011 | -1,071 | -1,115 |
Income (Loss) On Equity Invest. | — | — | — | — | — | — | 2 | 31 | 168 | 175 | 127 |
Other Non Operating Income (Expenses) | | | | | | 288 | 479 | -114 | 165 | 298 | 321 |
| | | | | | 1,117 | 1,129 | 1,682 | 1,610 | 1,500 | 1,405.5 |
Gain (Loss) On Sale Of Investments | — | | — | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | — | — | — | — | — | — | — | 109 | — | — | — |
| — | | | — | — | — | — | — | — | — | — |
| — | — | — | — | — | — | — | — | — | — | -19.5 |
| — | — | — | — | — | — | — | -232 | -171 | -36 | -85 |
| | | | | | 1,117 | 1,129 | 1,559 | 1,439 | 1,464 | 1,301 |
| | | | | | 213 | 126 | 320 | 1,000 | 267 | 303 |
Earnings From Continuing Operations | | | | | | 904 | 1,003 | 1,239 | 439 | 1,197 | 998 |
Earnings Of Discontinued Operations | | — | | | | 8 | 76 | 44 | — | -21 | -21 |
| — | — | — | — | — | — | — | — | -33 | -74 | -104 |
| | | | | | 912 | 1,079 | 1,283 | 406 | 1,102 | 873 |
Preferred Dividend and Other Adjustments | — | — | — | — | | 4 | — | — | — | — | — |
Net Income to Common Incl Extra Items | | | | | | 908 | 1,079 | 1,283 | 406 | 1,102 | 873 |
Net Income to Common Excl. Extra Items | | | | | | 900 | 1,003 | 1,239 | 406 | 1,123 | 894 |
| | | | | | 540.7 | 543.1 | 570.3 | 572.1 | 574.3 | 575.9 |
Weighted Avg. Shares Outstanding | | | | | | 535 | 542 | 545 | 571 | 573 | 574 |
Weighted Avg. Shares Outstanding Dil | | | | | | 542 | 543 | 546 | 572 | 574 | 575 |
| | | | | | 1.7 | 2 | 2.4 | 0.7 | 1.9 | 1.5 |
| | | | | | 1.7 | 2 | 2.4 | 0.7 | 1.9 | 1.5 |
| | | | | | 3,132 | 2,937 | 4,272 | 3,970 | 3,639 | 3,778.5 |
| | | | | | 19.1% | 11.2% | 20.5% | 69.5% | 18.2% | 23.3% |