| | | | | | 69,217 | 83,959 | 93,512 | 90,155 | 87,693 |
| | | | | | -0.7% | 21.3% | 11.4% | -3.6% | -2.7% |
Cost of Goods Sold, Total | | | | | | 52,380 | 60,229 | 70,101 | 65,759 | 63,732 |
| | | | | | 16,837 | 23,730 | 23,411 | 24,396 | 23,961 |
Selling General & Admin Expenses, Total | | | | | | 427 | 428 | 470 | 435 | 421 |
Depreciation & Amortization | | | | | | 3,615 | 3,793 | 3,970 | 4,176 | 4,287 |
| | | | | | 10,065 | 11,553 | 13,174 | 13,358 | 12,290 |
Other Operating Expenses, Total | | | | | | 14,107 | 15,774 | 17,614 | 17,969 | 16,998 |
| | | | | | 2,730 | 7,956 | 5,797 | 6,427 | 6,963 |
| | | | | | -672 | -793 | -689 | -694 | -745 |
Interest And Investment Income | | | | | | 55 | 52 | 53 | 198 | 370 |
| | | | | | -617 | -741 | -636 | -496 | -375 |
Other Non Operating Income (Expenses) | | | | | | -9 | -32 | 13 | -107 | -70 |
| | | | | | 2,104 | 7,183 | 5,174 | 5,824 | 6,518 |
| | — | — | — | | — | -116 | -278 | -309 | -582 |
| — | — | — | | — | -358 | — | — | -36 | — |
| — | — | — | | — | -77 | — | — | -81 | -157 |
| — | — | — | — | — | — | — | — | — | 57 |
| | | | — | | — | — | — | -35 | — |
| — | — | — | | — | — | -393 | — | — | — |
| | | | | | 1,669 | 6,674 | 4,896 | 5,363 | 5,836 |
| | | | | | 383 | 1,443 | 1,070 | 1,391 | 1,505 |
Earnings From Continuing Operations | | | | | | 1,286 | 5,231 | 3,826 | 3,972 | 4,331 |
| | | | | | 1,286 | 5,231 | 3,826 | 3,972 | 4,331 |
Preferred Dividend and Other Adjustments | | | | | | 2 | 11 | 7 | 6 | 6 |
Net Income to Common Incl Extra Items | | | | | | 1,284 | 5,220 | 3,819 | 3,966 | 4,325 |
Net Income to Common Excl. Extra Items | | | | | | 1,284 | 5,220 | 3,819 | 3,966 | 4,325 |
| | | | | | 262 | 267.3 | 259.8 | 251.2 | 244.3 |
Weighted Avg. Shares Outstanding | | | | | | 261 | 264 | 263 | 254 | 248 |
Weighted Avg. Shares Outstanding Dil | | | | | | 262 | 268 | 266 | 256 | 251 |
| | | | | | 4.9 | 19.8 | 14.5 | 15.6 | 17.4 |
| | | | | | 4.9 | 19.5 | 14.3 | 15.5 | 17.2 |
| | | | | | 6,345 | 11,749 | 9,767 | 10,603 | 11,250 |
| | | | | | 22.9% | 21.6% | 21.9% | 25.9% | 25.8% |