Freeport-McMoRan Inc. Website

Freeport-McMoRan Inc.

NYSE-FCX

Basic

  • Market Cap

    $70.88B

  • EV

    $86.23B

  • Shares Out

    1,436.49M

  • Revenue

    $23.79B

  • Employees

    27,200

Margins

  • Gross

    39.86%

  • EBITDA

    36.52%

  • Operating

    26.14%

  • Pre-Tax

    25.84%

  • Net

    6.97%

  • FCF

    4.99%

Returns (5Yr Avg)

  • ROA

    4.32%

  • ROTA

    9.2%

  • ROE

    9.16%

  • ROCE

    11.41%

  • ROIC

    8.36%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $53.41

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $5,208M

  • Net Debt

    $4,217M

  • Debt/Equity

    0.34

  • EBIT/Interest

    13.72

Growth (CAGR)

  • Rev 3Yr

    13.54%

  • Rev 5Yr

    6.27%

  • Rev 10Yr

    1.1%

  • Dil EPS 3Yr

    -2.18%

  • Dil EPS 5Yr

    -2.88%

  • Dil EPS 10Yr

    -7.36%

  • Rev Fwd 2Yr

    7.21%

  • EBITDA Fwd 2Yr

    18.45%

  • EPS Fwd 2Yr

    20.63%

  • EPS LT Growth Est

    5.72%

Dividends

  • Yield

  • Payout

    52.11%

  • DPS

    $0.6

  • DPS Growth 3Yr

    100%

  • DPS Growth 5Yr

    24.57%

  • DPS Growth 10Yr

    -7.08%

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Impairment of Oil, Gas & Mineral Properties

67

67

Total Revenues

14,402

14,198

22,845

22,780

22,855

23,787

Total Revenues % Chg.

-22.7%

-1.4%

60.9%

-0.3%

0.3%

10.3%

Cost of Goods Sold, Total

11,713

10,127

11,940

13,070

13,627

14,306

Gross Profit

2,689

4,071

10,905

9,710

9,228

9,481

Selling General & Admin Expenses, Total

447

391

376

444

520

538

Exploration / Drilling Costs, Total

104

50

55

115

137

143

Depreciation & Amortization

1,412

1,528

1,998

2,019

2,068

2,264

Impairment of Oil, Gas & Mineral Properties

Other Operating Expenses

105

29

91

77

319

319

Other Operating Expenses, Total

2,068

1,998

2,520

2,655

3,044

3,264

Operating Income

621

2,073

8,385

7,055

6,184

6,217

Interest Expense, Total

-542

-563

-559

-555

-515

-453

Interest And Investment Income

Net Interest Expenses

-542

-563

-559

-555

-515

-453

Income (Loss) On Equity Invest.

12

12

5

31

15

5

Currency Exchange Gains (Loss)

24

34

66

9

20

20

Other Non Operating Income (Expenses)

-109

46

-178

146

307

348

EBT, Excl. Unusual Items

6

1,602

7,719

6,686

6,011

6,137

Restructuring Charges

Impairment of Goodwill

Gain (Loss) On Sale Of Assets

417

473

80

2

Asset Writedown

Insurance Settlements

Legal Settlements

-78

-165

-43

27

Other Unusual Items

-27

-101

-92

31

10

10

EBT, Incl. Unusual Items

318

1,809

7,664

6,746

6,021

6,147

Income Tax Expense

510

944

2,299

2,267

2,270

2,283

Earnings From Continuing Operations

-192

865

5,365

4,479

3,751

3,864

Earnings Of Discontinued Operations

3

Minority Interest

-50

-266

-1,059

-1,011

-1,903

-2,206

Net Income

-239

599

4,306

3,468

1,848

1,658

Preferred Dividend and Other Adjustments

3

3

7

7

6

6

Net Income to Common Incl Extra Items

-242

596

4,299

3,461

1,842

1,652

Net Income to Common Excl. Extra Items

-245

596

4,299

3,461

1,842

1,652

Total Shares Outstanding

1,451

1,458

1,457

1,430

1,435

1,436

Weighted Avg. Shares Outstanding

1,451

1,453

1,466

1,441

1,434

1,434.8

Weighted Avg. Shares Outstanding Dil

1,451

1,461

1,482

1,451

1,443

1,443.3

EPS

-0.2

0.4

2.9

2.4

1.3

1.2

EPS Diluted

-0.2

0.4

2.9

2.4

1.3

1.1

EBITDA

2,253

3,834

10,599

9,318

8,458

8,687

Effective Tax Rate

160.4%

52.2%

30%

33.6%

37.7%

37.1%