Euronav NV Website

Euronav NV

NYSE-EURN

Basic

  • Market Cap

    $3,212.7M

  • EV

    $4,294.44M

  • Shares Out

    194.22M

  • Revenue

    $1,135.55M

  • Employees

    —

Margins

  • Gross

    67.1%

  • EBITDA

    62.21%

  • Operating

    45.74%

  • Pre-Tax

    104.56%

  • Net

    103.76%

  • FCF

    45.22%

Returns (5Yr Avg)

  • ROA

    5.94%

  • ROTA

    10.72%

  • ROE

    10.66%

  • ROCE

    6.18%

  • ROIC

    6.15%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $18.07

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $508.85M

  • Net Debt

    $1,075.2M

  • Debt/Equity

    0.82

  • EBIT/Interest

    4.42

Growth (CAGR)

  • Rev 3Yr

    6.98%

  • Rev 5Yr

    9.11%

  • Rev 10Yr

    10.23%

  • Dil EPS 3Yr

    89.82%

  • Dil EPS 5Yr

    87.96%

  • Dil EPS 10Yr

    15.14%

  • Rev Fwd 2Yr

    -4.93%

  • EBITDA Fwd 2Yr

    -8.37%

  • EPS Fwd 2Yr

    -9.87%

  • EPS LT Growth Est

    17.8%

Dividends

  • Yield

    —

  • Payout

    28.09%

  • DPS

    $1.64

  • DPS Growth 3Yr

    38.3%

  • DPS Growth 5Yr

    81.14%

  • DPS Growth 10Yr

    —

  • DPS Growth Fwd 2Yr

    -9.59%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

914.7

1,210.3

419.8

854.7

1,235.1

1,135.5

Total Revenues % Chg.

52.4%

32.3%

-65.3%

103.6%

44.5%

5.1%

Cost of Goods Sold, Total

363.8

351.8

349.3

397.1

377.6

373.6

Gross Profit

550.9

858.6

70.5

457.6

857.5

761.9

Selling General & Admin Expenses, Total

41.2

33.9

29.1

47.4

58.9

60.1

Depreciation & Amortization

337.6

319.7

344.9

221.6

219.4

203.2

Amortization of Goodwill and Intangible Assets

0.1

0.1

0.1

1

1.6

1.8

Other Operating Expenses

-8.8

-6.7

-6.9

-10.8

-19.7

-22.6

Other Operating Expenses, Total

370.1

347

367.1

259.2

260.3

242.5

Operating Income

180.8

511.6

-296.6

198.5

597.2

519.5

Interest Expense, Total

-97.7

-64

-60.4

-87.2

-132.9

-117.6

Interest And Investment Income

6.5

3.7

1.9

7.1

20.6

20.6

Net Interest Expenses

-91.1

-60.3

-58.5

-80.1

-112.2

-97

Income (Loss) On Equity Invest.

16.5

10.9

23

17.7

-0.9

-0.4

Currency Exchange Gains (Loss)

-0.6

-0.9

-0.5

0.4

0.3

0.3

Other Non Operating Income (Expenses)

-7.5

-8.9

-21.6

-26.2

7.2

7

EBT, Excl. Unusual Items

98

452.5

-354.3

110.2

491.6

429.4

Merger & Related Restructuring Charges

—

—

—

—

—

—

—

—

—

—

Gain (Loss) On Sale Of Investments

—

—

—

—

—

—

—

—

—

—

Gain (Loss) On Sale Of Assets

14.8

22.7

15.1

95.8

372.4

757.9

Asset Writedown

—

—

—

—

—

—

—

—

—

—

Other Unusual Items

—

—

—

—

—

—

—

—

—

—

EBT, Incl. Unusual Items

112.8

475.2

-339.2

206.1

864

1,187.3

Income Tax Expense

0.6

1.9

-0.4

2.8

6

9.1

Earnings From Continuing Operations

112.2

473.2

-338.8

203.3

858

1,178.2

Net Income

112.2

473.2

-338.8

203.3

858

1,178.2

Net Income to Common Incl Extra Items

112.2

473.2

-338.8

203.3

858

1,178.2

Net Income to Common Excl. Extra Items

112.2

473.2

-338.8

203.3

858

1,178.2

Total Shares Outstanding

215.1

201.7

201.7

201.8

202.2

194.9

Weighted Avg. Shares Outstanding

216

210.2

201.7

201.7

201.9

201.8

Weighted Avg. Shares Outstanding Dil

216

210.2

201.8

202

201.9

201.8

EPS

0.5

2.3

-1.7

1

4.2

5.8

EPS Diluted

0.5

2.3

-1.7

1

4.2

5.8

EBITDA

489.2

799.6

1

399.5

800.2

706.4

Effective Tax Rate

0.5%

0.4%

0.1%

1.4%

0.7%

0.8%