| | | | | | 10,878.7 | 10,113.6 | 11,044.6 | 13,420.8 | 12,022.9 | 11,969.8 |
| — | — | — | — | — | — | — | 698.3 | 343.5 | 124.5 | 98.8 |
| | | | | | 10,878.7 | 10,113.6 | 11,742.9 | 13,764.2 | 12,147.4 | 12,068.6 |
| | | | | | -1.2% | -7% | 16.1% | 17.2% | -11.7% | -9.4% |
Cost of Goods Sold, Total | | | | | | 6,608.8 | 5,584.4 | 6,868 | 8,475.9 | 6,818 | 6,561 |
| | | | | | 4,269.9 | 4,529.2 | 4,874.9 | 5,288.4 | 5,329.4 | 5,507.6 |
Selling General & Admin Expenses, Total | | | | | | 95 | 133.7 | 48.5 | -15.3 | -13.4 | -36 |
Depreciation & Amortization | | | | | | 1,480 | 1,613.1 | 1,684.3 | 1,761 | 1,845 | 1,927.2 |
| | | | | | 1,018.3 | 1,049.3 | 1,078.3 | 1,627 | 823.8 | 1,150.4 |
Other Operating Expenses, Total | | | | | | 2,593.3 | 2,796.1 | 2,811.1 | 3,372.7 | 2,655.4 | 3,041.6 |
| | | | | | 1,676.5 | 1,733.2 | 2,063.8 | 1,915.7 | 2,674.1 | 2,466 |
| | | | | | -824.4 | -856.3 | -863.9 | -934.2 | -1,051.9 | -1,116.2 |
Interest And Investment Income | | | | | | 547.9 | 392.8 | 430.5 | — | 162.7 | 290.3 |
| | | | | | -276.5 | -463.5 | -433.5 | -934.2 | -889.2 | -825.9 |
Other Non Operating Income (Expenses) | | | | | | 75.9 | 131.7 | 152.1 | 238.2 | 84.2 | -38.9 |
| | | | | | 1,475.9 | 1,401.4 | 1,782.4 | 1,219.7 | 1,869.1 | 1,601.3 |
| — | | | | | -381 | -97.6 | -266.6 | -15.5 | -42.7 | -42.7 |
Gain (Loss) On Sale Of Investments | — | — | — | — | — | — | — | — | -75.6 | — | — |
Gain (Loss) On Sale Of Assets | — | | — | — | — | — | — | — | 166 | — | — |
| | — | — | — | — | — | — | — | — | — | -131.8 |
| — | | | — | — | — | — | — | — | — | — |
| — | — | — | — | | -23.5 | -36.9 | -205.9 | -230.4 | -160.4 | -340 |
| | | | | | 1,071.4 | 1,266.8 | 1,309.9 | 1,064.2 | 1,666 | 1,086.8 |
| | | | | | -169.8 | -121.5 | 191.4 | -39 | -690.5 | -691.7 |
Earnings From Continuing Operations | | | | | | 1,241.2 | 1,388.3 | 1,118.5 | 1,103.2 | 2,356.5 | 1,778.6 |
| | | | | | 1,241.2 | 1,388.3 | 1,118.5 | 1,103.2 | 2,356.5 | 1,778.6 |
Net Income to Common Incl Extra Items | | | | | | 1,241.2 | 1,388.3 | 1,118.5 | 1,103.2 | 2,356.5 | 1,778.6 |
Net Income to Common Excl. Extra Items | | | | | | 1,241.2 | 1,388.3 | 1,118.5 | 1,103.2 | 2,356.5 | 1,778.6 |
| | | | | | 199.1 | 200.2 | 202.7 | 211.2 | 212.8 | 213.8 |
Weighted Avg. Shares Outstanding | | | | | | 195.2 | 200.1 | 200.9 | 204.5 | 211.6 | 212.6 |
Weighted Avg. Shares Outstanding Dil | | | | | | 197 | 201.1 | 201.9 | 205.5 | 212.4 | 213.4 |
| | | | | | 6.4 | 6.9 | 5.6 | 5.4 | 11.1 | 8.4 |
| | | | | | 6.3 | 6.9 | 5.5 | 5.4 | 11.1 | 8.3 |
| | | | | | 3,458 | 3,609 | 4,000.3 | 3,882 | 4,711.9 | 4,587.5 |
| | | | | | -15.9% | -9.6% | 14.6% | -3.7% | -41.4% | -63.6% |