| | | | | | 21,390 | 17,858 | 19,628 | 20,752 | 23,196 | 24,140 |
| | | | | | -1% | -16.5% | 9.9% | 5.7% | 11.8% | 9.5% |
Cost of Goods Sold, Total | | | | | | 14,338 | 12,408 | 13,293 | 13,865 | 14,762 | 15,081 |
| | | | | | 7,052 | 5,450 | 6,335 | 6,887 | 8,434 | 9,059 |
Selling General & Admin Expenses, Total | | | | | | 3,589 | 3,113 | 3,212 | 3,194 | 3,747 | 3,903 |
| | | | | | 606 | 551 | 616 | 665 | 754 | 773 |
Other Operating Expenses, Total | | | | | | 4,195 | 3,664 | 3,828 | 3,859 | 4,501 | 4,676 |
| | | | | | 2,857 | 1,786 | 2,507 | 3,028 | 3,933 | 4,383 |
| | | | | | -272 | -221 | -144 | -88 | -208 | -150 |
| | | | | | -272 | -221 | -144 | -88 | -208 | -150 |
Currency Exchange Gains (Loss) | — | — | — | — | — | 73 | 72 | — | -56 | 57 | 31 |
Other Non Operating Income (Expenses) | | | | | | -1 | -112 | -84 | 32 | 45 | 97 |
| | | | | | 2,657 | 1,525 | 2,279 | 2,916 | 3,827 | 4,361 |
| — | — | — | — | — | — | — | — | -29 | — | — |
Merger & Related Restructuring Charges | | | | | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | — | — | — | | — | -66 | 221 | 617 | 24 | — | — |
| | — | — | — | | — | — | — | — | — | — |
| | | | | | 2,591 | 1,746 | 2,896 | 2,911 | 3,827 | 4,361 |
| | | | | | 378 | 331 | 750 | 445 | 604 | 707 |
Earnings From Continuing Operations | | | | | | 2,213 | 1,415 | 2,146 | 2,466 | 3,223 | 3,654 |
| | | | | | -2 | -5 | -2 | -4 | -5 | -4 |
| | | | | | 2,211 | 1,410 | 2,144 | 2,462 | 3,218 | 3,650 |
Net Income to Common Incl Extra Items | | | | | | 2,211 | 1,410 | 2,144 | 2,462 | 3,218 | 3,650 |
Net Income to Common Excl. Extra Items | | | | | | 2,211 | 1,410 | 2,144 | 2,462 | 3,218 | 3,650 |
| | | | | | 413.3 | 398.1 | 398.8 | 397.8 | 399.4 | 398.1 |
Weighted Avg. Shares Outstanding | | | | | | 419 | 402.2 | 398.7 | 398.7 | 399.1 | 399.6 |
Weighted Avg. Shares Outstanding Dil | | | | | | 420.8 | 404 | 401.6 | 400.8 | 401.1 | 401.6 |
| | | | | | 5.3 | 3.5 | 5.4 | 6.2 | 8.1 | 9.1 |
| | | | | | 5.3 | 3.5 | 5.3 | 6.1 | 8 | 9.1 |
| | | | | | 3,741 | 2,597 | 3,429 | 3,982 | 4,859 | 5,295 |
| | | | | | 14.6% | 19% | 25.9% | 15.3% | 15.8% | 16.2% |