| | | | | | 32,789.2 | 27,200 | 40,807 | 58,186 | 49,715 | 54,863 |
| | | | | | -10.3% | -17% | 50% | 42.6% | -14.6% | 5.1% |
Cost of Goods Sold, Total | | | | | | 27,010.8 | 21,485 | 34,860 | 51,461 | 42,999 | 47,833 |
| | | | | | 5,778.4 | 5,715 | 5,947 | 6,725 | 6,716 | 7,030 |
Selling General & Admin Expenses, Total | | | | | | 211.6 | 220 | 209 | 241 | 231 | 241 |
Other Operating Expenses, Total | | | | | | 211.6 | 220 | 209 | 241 | 231 | 241 |
| | | | | | 5,566.8 | 5,495 | 5,738 | 6,484 | 6,485 | 6,789 |
| | | | | | -1,243 | -1,287 | -1,283 | -1,244 | -1,269 | -1,316 |
Interest And Investment Income | — | — | — | | | 11.6 | 13 | 5 | 11 | 27 | 27 |
| | | | | | -1,231.4 | -1,274 | -1,278 | -1,233 | -1,242 | -1,289 |
Income (Loss) On Equity Invest. | | | | | | 563 | 426 | 583 | 464 | 462 | 440 |
Other Non Operating Income (Expenses) | | | | | | -114.6 | 1 | — | 23 | 14 | — |
| | | | | | 4,783.8 | 4,648 | 5,043 | 5,738 | 5,719 | 5,940 |
Merger & Related Restructuring Charges | | — | — | — | — | — | — | — | — | — | — |
| — | — | — | — | — | — | -296 | — | — | — | — |
| | | | | | -51.1 | -590 | -218 | -41 | -18 | -26 |
| | — | — | — | — | — | — | — | — | — | — |
| | — | — | — | — | — | — | — | — | — | — |
| — | | | — | | — | — | — | — | — | — |
| | | | | | 4,732.7 | 3,762 | 4,825 | 5,697 | 5,701 | 5,914 |
| | | | | | 45.6 | -124 | 70 | 82 | 44 | 57 |
Earnings From Continuing Operations | | | | | | 4,687.1 | 3,886 | 4,755 | 5,615 | 5,657 | 5,857 |
| | | | | | -95.8 | -110 | -117 | -125 | -125 | -107 |
| | | | | | 4,591.3 | 3,776 | 4,638 | 5,490 | 5,532 | 5,750 |
Preferred Dividend and Other Adjustments | | | | | | 27.7 | 33 | 41 | 49 | 53 | 56 |
Net Income to Common Incl Extra Items | | | | | | 4,563.6 | 3,743 | 4,597 | 5,441 | 5,479 | 5,694 |
Net Income to Common Excl. Extra Items | | | | | | 4,563.6 | 3,743 | 4,597 | 5,441 | 5,479 | 5,694 |
| | | | | | 2,189.2 | 2,182.3 | 2,176.4 | 2,170.8 | 2,168.2 | 2,170.3 |
Weighted Avg. Shares Outstanding | | | | | | 2,188.6 | 2,186 | 2,183.3 | 2,178 | 2,172 | 2,171 |
Weighted Avg. Shares Outstanding Dil | | | | | | 2,201.7 | 2,202 | 2,203.3 | 2,199 | 2,194 | 2,193.5 |
| | | | | | 2.1 | 1.7 | 2.1 | 2.5 | 2.5 | 2.6 |
| | | | | | 2.1 | 1.7 | 2.1 | 2.5 | 2.5 | 2.6 |
| | | | | | 7,516.1 | 7,567 | 7,878 | 8,729 | 8,828 | 9,216 |
| | | | | | 1% | -3.3% | 1.5% | 1.4% | 0.8% | 1% |