| | | | | | 2,293.8 | 2,659.5 | 3,758.1 | 4,824.7 | 4,690.5 | 4,621.5 |
| | | | | | 24.5% | 15.9% | 41.3% | 28.4% | -2.8% | -4.5% |
Cost of Goods Sold, Total | | | | | | 1,488.2 | 1,732.5 | 2,483.7 | 3,243 | 3,235.8 | 3,229.9 |
| | | | | | 805.6 | 927 | 1,274.4 | 1,581.7 | 1,454.7 | 1,391.6 |
Selling General & Admin Expenses, Total | | | | | | 457.4 | 484.8 | 645.1 | 776.5 | 778.2 | 764.5 |
Depreciation & Amortization | | | | | | 45.3 | 62.9 | 83.4 | 92.3 | 91.8 | 89.5 |
| | | — | — | — | — | — | — | — | — | — |
Other Operating Expenses, Total | | | | | | 502.8 | 547.6 | 728.5 | 868.8 | 870 | 854 |
| | | | | | 302.9 | 379.3 | 545.9 | 713 | 584.8 | 537.6 |
Interest And Investment Income | | | | | | 10.5 | 4 | 7.1 | 22.4 | 53.9 | 60.3 |
| | | | | | 10.5 | 4 | 7.1 | 22.4 | 53.9 | 60.3 |
Currency Exchange Gains (Loss) | | | | | | -12 | -4.7 | -7.2 | -75.7 | -15.8 | -5.9 |
Other Non Operating Income (Expenses) | — | — | — | — | — | — | 1.6 | — | — | — | — |
| | | | | | 301.3 | 380.3 | 545.8 | 659.6 | 622.9 | 592 |
| — | — | — | — | — | — | — | — | — | -29 | -29.4 |
Merger & Related Restructuring Charges | | | — | — | — | — | — | -3.6 | — | — | — |
| | — | — | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | — | — | — | — | — | — | — | — | — | -25.9 | -25.9 |
| — | — | — | — | — | — | — | — | — | — | 0.6 |
| | | | — | | -1.8 | -1.8 | -8.8 | -152.4 | -31.4 | -20.6 |
| | | | | | 299.5 | 378.5 | 533.4 | 507.3 | 536.6 | 516.7 |
| | | | | | 38.5 | 51.3 | 51.7 | 87.8 | 119.5 | 107.1 |
Earnings From Continuing Operations | | | | | | 261.1 | 327.2 | 481.7 | 419.4 | 417.1 | 409.6 |
| | | | | | 261.1 | 327.2 | 481.7 | 419.4 | 417.1 | 409.6 |
Net Income to Common Incl Extra Items | | | | | | 261.1 | 327.2 | 481.7 | 419.4 | 417.1 | 409.6 |
Net Income to Common Excl. Extra Items | | | | | | 261.1 | 327.2 | 481.7 | 419.4 | 417.1 | 409.6 |
| | | | | | 55.2 | 56.1 | 56.8 | 57.7 | 57.8 | 56.9 |
Weighted Avg. Shares Outstanding | | | | | | 54.7 | 55.7 | 56.5 | 57.3 | 57.8 | 57.8 |
Weighted Avg. Shares Outstanding Dil | | | | | | 57.7 | 58.4 | 59.1 | 59.2 | 59.1 | 58.7 |
| | | | | | 4.8 | 5.9 | 8.5 | 7.3 | 7.2 | 7.1 |
| | | | | | 4.5 | 5.6 | 8.2 | 7.1 | 7.1 | 7 |
| | | | | | 347.7 | 441.1 | 628.2 | 804.1 | 675.4 | 626 |
| | | | | | 12.8% | 13.6% | 9.7% | 17.3% | 22.3% | 20.7% |