Edison International (EIX)

Basic

  • Market Cap

    $26.16B

  • EV

    $65.24B

  • Shares Out

    384.52M

  • Revenue

    $16.34B

  • Employees

    13,003

Margins

  • Gross

    58.45%

  • EBITDA

    36.53%

  • Operating

    22.07%

  • Pre-Tax

    7.99%

  • Net

    7.33%

  • FCF

    -12.53%

Returns (5Yr Avg)

  • ROA

    2.61%

  • ROTA

    5.71%

  • ROE

    5.71%

  • ROCE

    4.74%

  • ROIC

    5.29%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $75.02

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $345M

  • Net Debt

    $34.97B

  • Debt/Equity

    1.97

  • EBIT/Interest

    1.98

Growth (CAGR)

  • Rev 3Yr

    6.36%

  • Rev 5Yr

    5.24%

  • Rev 10Yr

    2.65%

  • Dil EPS 3Yr

    16.26%

  • Dil EPS 5Yr

    17.29%

  • Dil EPS 10Yr

    1.52%

  • Rev Fwd 2Yr

    7.38%

  • EBITDA Fwd 2Yr

    8.64%

  • EPS Fwd 2Yr

    8.75%

  • EPS LT Growth Est

    6.26%

Dividends

  • Yield

  • Payout

    95.75%

  • DPS

    $2.99

  • DPS Growth 3Yr

    5.14%

  • DPS Growth 5Yr

    4.27%

  • DPS Growth 10Yr

    8.15%

  • DPS Growth Fwd 2Yr

    4.34%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Total Revenues

12,347

13,578

14,905

17,220

16,338

Total Revenues % Chg.

-2.4%

10%

9.8%

15.5%

-5.1%

Cost of Goods Sold, Total

5,606

6,465

6,196

7,806

6,788

Gross Profit

6,741

7,113

8,709

9,414

9,550

Selling General & Admin Expenses, Total

2,184

1,976

2,868

3,159

2,738

Depreciation & Amortization

1,730

1,967

2,218

2,561

2,635

Other Operating Expenses

558

438

455

503

572

Other Operating Expenses, Total

4,472

4,381

5,541

6,223

5,945

Operating Income

2,269

2,732

3,168

3,191

3,605

Interest Expense, Total

-962

-1,034

-1,091

-1,381

-1,822

Interest And Investment Income

37

20

Net Interest Expenses

-925

-1,014

-1,091

-1,381

-1,822

Other Non Operating Income (Expenses)

89

131

116

214

402

EBT, Excl. Unusual Items

1,433

1,849

2,193

2,024

2,185

Impairment of Goodwill

-25

Gain (Loss) On Sale Of Assets

5

133

Asset Writedown

116

-79

-47

Other Unusual Items

-407

-1,664

-1,491

-1,527

-880

EBT, Incl. Unusual Items

1,006

434

623

450

1,305

Income Tax Expense

-278

-305

-136

-162

108

Earnings From Continuing Operations

1,284

739

759

612

1,197

Earnings Of Discontinued Operations

Minority Interest

Net Income

1,284

739

759

612

1,197

Preferred Dividend and Other Adjustments

Net Income to Common Incl Extra Items

1,284

739

759

612

1,197

Net Income to Common Excl. Extra Items

1,284

739

759

612

1,197

Total Shares Outstanding

362

378.9

380.4

382.2

383.9

Weighted Avg. Shares Outstanding

340

373

380

381

383

Weighted Avg. Shares Outstanding Dil

341

374

380

383

385

EPS

3.8

2

2

1.6

3.1

EPS Diluted

3.8

2

2

1.6

3.1

EBITDA

3,882

4,543

5,145

5,480

5,968