| | | | | | 3,507.6 | 4,127.5 | 4,923.9 | 5,122.2 | 5,265.2 | 5,465.5 |
| | | | | | 2.8% | 17.7% | 19.3% | 4% | 2.8% | 8% |
Cost of Goods Sold, Total | | | | | | 1,521.7 | 1,737.4 | 1,980.9 | 2,177.2 | 2,335.1 | 2,425.3 |
| | | | | | 1,985.9 | 2,390.1 | 2,943 | 2,945 | 2,930.1 | 3,040.2 |
Selling General & Admin Expenses, Total | | | | | | 1,166.5 | 1,306.3 | 1,324.4 | 1,295.6 | 1,352.8 | 1,368.8 |
Depreciation & Amortization | | | | | | 331.1 | 391 | 480.4 | 560.1 | 610.8 | 640.2 |
Other Operating Expenses, Total | | | | | | 1,497.6 | 1,697.3 | 1,804.8 | 1,855.7 | 1,963.6 | 2,009 |
| | | | | | 488.3 | 692.8 | 1,138.2 | 1,089.3 | 966.5 | 1,031.2 |
| | | | | | -111.7 | -141.6 | -145.6 | -183 | -241.4 | -240.2 |
| | | | | | -111.7 | -141.6 | -145.6 | -183 | -241.4 | -240.2 |
Currency Exchange Gains (Loss) | | | | — | — | — | — | — | — | — | — |
Other Non Operating Income (Expenses) | | | | | | 23 | 16.9 | 28.4 | 14.8 | 27.2 | 15.3 |
| | | | | | 399.6 | 568.1 | 1,021 | 921.1 | 752.3 | 806.3 |
| — | | — | — | | -11.5 | -31.9 | -8.6 | -24 | -37.6 | -37.6 |
Merger & Related Restructuring Charges | — | — | | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | — | | — | — | — | — | 149.5 | -64 | 32.4 | 7 | -0.2 |
| — | — | — | | — | — | — | — | — | — | — |
| — | — | — | — | — | -800.9 | — | — | — | — | — |
| — | — | — | — | | -1 | -0.5 | 0.8 | 0.2 | -3.8 | -3.8 |
| | | | | | -413.8 | 685.2 | 949.2 | 929.7 | 717.9 | 764.7 |
| | | | | | -35.7 | 159 | 200.7 | 229.5 | 166.2 | 174.7 |
Earnings From Continuing Operations | | | | | | -378.1 | 526.2 | 748.5 | 700.2 | 551.7 | 590 |
| | | | | | -6 | -6.1 | -4.3 | -4 | -6.4 | -6.6 |
| | | | | | -384.1 | 520.1 | 744.2 | 696.2 | 545.3 | 583.4 |
Net Income to Common Incl Extra Items | | | | | | -384.1 | 520.1 | 744.2 | 696.2 | 545.3 | 583.4 |
Net Income to Common Excl. Extra Items | | | | | | -384.1 | 520.1 | 744.2 | 696.2 | 545.3 | 583.4 |
| | | | | | 121.2 | 121.8 | 122.1 | 122.5 | 123 | 123.7 |
Weighted Avg. Shares Outstanding | | | | | | 120.9 | 121.5 | 121.9 | 122.4 | 122.9 | 123.4 |
Weighted Avg. Shares Outstanding Dil | | | | | | 120.9 | 122.8 | 123.6 | 123.3 | 123.9 | 124.4 |
| | | | | | -3.2 | 4.3 | 6.1 | 5.7 | 4.4 | 4.7 |
| | | | | | -3.2 | 4.2 | 6 | 5.7 | 4.4 | 4.7 |
| | | | | | 825.6 | 1,092.1 | 1,627.8 | 1,657.9 | 1,586.3 | 1,680.2 |
| | | | | | 8.6% | 23.2% | 21.1% | 24.7% | 23.2% | 22.8% |