Consolidated Edison, Inc. Website

Consolidated Edison, Inc.

NYSE-ED

Basic

  • Market Cap

    $31.43B

  • EV

    $56.28B

  • Shares Out

    345.83M

  • Revenue

    $14.54B

  • Employees

    14,592

Margins

  • Gross

    52.58%

  • EBITDA

    36.16%

  • Operating

    21.92%

  • Pre-Tax

    15.36%

  • Net

    12.42%

  • FCF

    -13.09%

Returns (5Yr Avg)

  • ROA

    2.61%

  • ROTA

    8.65%

  • ROE

    8.19%

  • ROCE

    4.96%

  • ROIC

    3.8%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $92.29

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $169M

  • Net Debt

    $24.86B

  • Debt/Equity

    1.16

  • EBIT/Interest

    2.89

Growth (CAGR)

  • Rev 3Yr

    4.64%

  • Rev 5Yr

    3.09%

  • Rev 10Yr

    1.16%

  • Dil EPS 3Yr

    15.31%

  • Dil EPS 5Yr

    3.53%

  • Dil EPS 10Yr

    2.18%

  • Rev Fwd 2Yr

    4.52%

  • EBITDA Fwd 2Yr

    3.32%

  • EPS Fwd 2Yr

    5.11%

  • EPS LT Growth Est

    5.79%

Dividends

  • Yield

  • Payout

    62.43%

  • DPS

    $3.26

  • DPS Growth 3Yr

    1.97%

  • DPS Growth 5Yr

    2.51%

  • DPS Growth 10Yr

    2.79%

  • DPS Growth Fwd 2Yr

    2.85%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

12,574

12,246

13,676

15,670

14,663

14,540

Total Revenues % Chg.

1.9%

-2.6%

11.7%

14.6%

-6.4%

-9.2%

Cost of Goods Sold, Total

5,808

5,097

6,008

7,985

7,258

6,895

Gross Profit

6,766

7,149

7,668

7,685

7,405

7,645

Selling General & Admin Expenses, Total

81

203

138

-354

-745

-699

Depreciation & Amortization

1,684

1,920

2,032

2,056

2,031

2,071

Other Operating Expenses

2,406

2,575

2,810

3,005

3,043

3,086

Other Operating Expenses, Total

4,171

4,698

4,980

4,707

4,329

4,458

Operating Income

2,595

2,451

2,688

2,978

3,076

3,187

Interest Expense, Total

-1,004

-1,033

-930

-987

-1,075

-1,103

Interest And Investment Income

96

14

119

62

73

Net Interest Expenses

-908

-1,033

-916

-868

-1,013

-1,030

Other Non Operating Income (Expenses)

49

30

31

-12

75

97

EBT, Excl. Unusual Items

1,736

1,448

1,803

2,098

2,138

2,254

Impairment of Goodwill

Gain (Loss) On Sale Of Investments

-214

-420

Gain (Loss) On Sale Of Assets

865

-20

Asset Writedown

Other Unusual Items

EBT, Incl. Unusual Items

1,736

1,234

1,383

2,098

3,003

2,234

Income Tax Expense

296

90

190

498

487

428

Earnings From Continuing Operations

1,440

1,144

1,193

1,600

2,516

1,806

Minority Interest

-97

-43

153

60

3

Net Income

1,343

1,101

1,346

1,660

2,519

1,806

Net Income to Common Incl Extra Items

1,343

1,101

1,346

1,660

2,519

1,806

Net Income to Common Excl. Extra Items

1,343

1,101

1,346

1,660

2,519

1,806

Total Shares Outstanding

332.6

342

354

355

345.4

346

Weighted Avg. Shares Outstanding

328.5

334.8

348.4

354.5

347.7

345.9

Weighted Avg. Shares Outstanding Dil

329.5

335.7

349.4

355.8

349.3

347.5

EPS

4.1

3.3

3.9

4.7

7.2

5.2

EPS Diluted

4.1

3.3

3.9

4.7

7.2

5.2

EBITDA

4,279

4,371

4,720

5,034

5,107

5,258

Effective Tax Rate

17.1%

7.3%

13.7%

23.7%

16.2%

19.2%