Consolidated Edison, Inc. (ED)

Basic

  • Market Cap

    $30.06B

  • EV

    $53.88B

  • Shares Out

    345.51M

  • Revenue

    $14.66B

  • Employees

    14,592

Margins

  • Gross

    50.5%

  • EBITDA

    34.83%

  • Operating

    20.98%

  • Pre-Tax

    20.48%

  • Net

    17.18%

  • FCF

    -15.94%

Returns (5Yr Avg)

  • ROA

    2.75%

  • ROTA

    8.5%

  • ROE

    8.09%

  • ROCE

    4.98%

  • ROIC

    3.79%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $91.38

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $1,189M

  • Net Debt

    $23.82B

  • Debt/Equity

    1.18

  • EBIT/Interest

    2.86

Growth (CAGR)

  • Rev 3Yr

    6.19%

  • Rev 5Yr

    3.51%

  • Rev 10Yr

    1.73%

  • Dil EPS 3Yr

    30.02%

  • Dil EPS 5Yr

    10.28%

  • Dil EPS 10Yr

    7.16%

  • Rev Fwd 2Yr

    5.38%

  • EBITDA Fwd 2Yr

    3.93%

  • EPS Fwd 2Yr

    5.2%

  • EPS LT Growth Est

    5.96%

Dividends

  • Yield

  • Payout

    44.72%

  • DPS

    $3.24

  • DPS Growth 3Yr

    1.92%

  • DPS Growth 5Yr

    2.53%

  • DPS Growth 10Yr

    2.79%

  • DPS Growth Fwd 2Yr

    3.04%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Total Revenues

12,574

12,246

13,676

15,670

14,663

Total Revenues % Chg.

1.9%

-2.6%

11.7%

14.6%

-6.4%

Cost of Goods Sold, Total

5,808

5,097

6,008

7,985

7,258

Gross Profit

6,766

7,149

7,668

7,685

7,405

Selling General & Admin Expenses, Total

81

203

138

-354

-745

Depreciation & Amortization

1,684

1,920

2,032

2,056

2,031

Other Operating Expenses

2,406

2,575

2,810

3,005

3,043

Other Operating Expenses, Total

4,171

4,698

4,980

4,707

4,329

Operating Income

2,595

2,451

2,688

2,978

3,076

Interest Expense, Total

-1,004

-1,033

-930

-987

-1,075

Interest And Investment Income

96

14

119

62

Net Interest Expenses

-908

-1,033

-916

-868

-1,013

Other Non Operating Income (Expenses)

49

30

31

-12

75

EBT, Excl. Unusual Items

1,736

1,448

1,803

2,098

2,138

Impairment of Goodwill

Gain (Loss) On Sale Of Investments

-214

-420

Gain (Loss) On Sale Of Assets

865

Asset Writedown

Other Unusual Items

EBT, Incl. Unusual Items

1,736

1,234

1,383

2,098

3,003

Income Tax Expense

296

90

190

498

487

Earnings From Continuing Operations

1,440

1,144

1,193

1,600

2,516

Minority Interest

-97

-43

153

60

3

Net Income

1,343

1,101

1,346

1,660

2,519

Net Income to Common Incl Extra Items

1,343

1,101

1,346

1,660

2,519

Net Income to Common Excl. Extra Items

1,343

1,101

1,346

1,660

2,519

Total Shares Outstanding

332.6

342

354

355

345.4

Weighted Avg. Shares Outstanding

328.5

334.8

348.4

354.5

347.7

Weighted Avg. Shares Outstanding Dil

329.5

335.7

349.4

355.8

349.3

EPS

4.1

3.3

3.9

4.7

7.2

EPS Diluted

4.1

3.3

3.9

4.7

7.2

EBITDA

4,279

4,371

4,720

5,034

5,107