| | | | | | 24,658 | 22,951 | 24,201 | 28,319 | 28,602 | 29,591 |
| | | | | | 2.2% | -6.9% | 5.4% | 17% | 1% | 3.5% |
Cost of Goods Sold, Total | | | | | | 13,082 | 11,683 | 12,132 | 15,207 | 14,744 | 14,838 |
| | | | | | 11,576 | 11,268 | 12,069 | 13,112 | 13,858 | 14,753 |
Selling General & Admin Expenses, Total | | | — | — | — | — | — | — | — | — | — |
Depreciation & Amortization | | | | | | 4,548 | 4,504 | 4,745 | 5,086 | 5,253 | 5,489 |
| | | | | | 1,307 | 1,311 | 1,355 | 1,466 | 1,400 | 1,437 |
Other Operating Expenses, Total | | | | | | 5,855 | 5,815 | 6,100 | 6,552 | 6,653 | 6,926 |
| | | | | | 5,721 | 5,453 | 5,969 | 6,560 | 7,205 | 7,827 |
| | | | | | -2,204 | -2,097 | -2,207 | -2,439 | -3,014 | -3,208 |
Interest And Investment Income | | | | | | 31 | 30 | 13 | 27 | 29 | 29 |
| | | | | | -2,173 | -2,067 | -2,194 | -2,412 | -2,985 | -3,179 |
Income (Loss) On Equity Invest. | | | | | | 162 | -2,005 | 62 | 113 | 113 | 111 |
Other Non Operating Income (Expenses) | | | | | | 399 | 421 | 623 | 365 | 569 | 607 |
| | | | | | 4,109 | 1,802 | 4,460 | 4,626 | 4,902 | 5,366 |
| — | — | — | — | | -16 | 85 | -261 | -136 | -102 | -102 |
Merger & Related Restructuring Charges | — | — | | | — | — | — | — | — | — | — |
| — | — | — | | | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | -4 | 11 | 12 | 22 | 52 | 32 |
| | | | | | 8 | -978 | -220 | -434 | -85 | -121 |
| | | | | | 4,097 | 920 | 3,991 | 4,078 | 4,767 | 5,175 |
| | | | | | 519 | -169 | 268 | 300 | 438 | 482 |
Earnings From Continuing Operations | | | | | | 3,578 | 1,089 | 3,723 | 3,778 | 4,329 | 4,693 |
Earnings Of Discontinued Operations | | | | | | -7 | -7 | -144 | -1,323 | -1,455 | -304 |
| | | | | | 177 | 295 | 329 | 95 | -33 | -94 |
| | | | | | 3,748 | 1,377 | 3,908 | 2,550 | 2,841 | 4,295 |
Preferred Dividend and Other Adjustments | | | | | | 61 | 108 | 109 | 108 | 112 | 112 |
Net Income to Common Incl Extra Items | | | | | | 3,687 | 1,269 | 3,799 | 2,442 | 2,729 | 4,183 |
Net Income to Common Excl. Extra Items | | | | | | 3,694 | 1,276 | 3,943 | 3,765 | 4,184 | 4,487 |
| | | | | | 733 | 769 | 769 | 770 | 771 | 772 |
Weighted Avg. Shares Outstanding | | | | | | 729 | 737 | 769 | 770 | 771 | 771.5 |
Weighted Avg. Shares Outstanding Dil | | | | | | 729 | 738 | 769 | 770 | 771 | 771.5 |
| | | | | | 5.1 | 1.7 | 4.9 | 3.2 | 3.5 | 5.4 |
| | | | | | 5.1 | 1.7 | 4.9 | 3.2 | 3.5 | 5.4 |
| | | | | | 10,897 | 10,939 | 11,632 | 12,403 | 13,289 | 14,095 |
| | | | | | 12.7% | -18.4% | 6.7% | 7.4% | 9.2% | 9.3% |