| | | | | | 12,168 | 11,423 | 14,964 | 19,228 | 12,745 | 12,397 |
| | | | | | -14.4% | -6.1% | 31% | 28.5% | -33.7% | -23.4% |
Cost of Goods Sold, Total | | | | | | 9,149 | 8,144 | 11,628 | 15,560 | 8,418 | 8,024 |
| | | | | | 3,019 | 3,279 | 3,336 | 3,668 | 4,327 | 4,373 |
Selling General & Admin Expenses, Total | — | — | | | | 39 | 50 | 17 | -1 | 9 | 1 |
Depreciation & Amortization | | | | | | 1,169 | 1,292 | 1,377 | 1,468 | 1,606 | 1,675 |
| | | | | | 406 | 395 | 431 | 457 | 462 | 471 |
Other Operating Expenses, Total | | | | | | 1,614 | 1,737 | 1,825 | 1,924 | 2,077 | 2,147 |
| | | | | | 1,405 | 1,542 | 1,511 | 1,744 | 2,250 | 2,226 |
| | | | | | -568 | -601 | -630 | -675 | -791 | -859 |
Interest And Investment Income | | | | | | 9 | 29 | 22 | 46 | 57 | 81 |
| | | | | | -559 | -572 | -608 | -629 | -734 | -778 |
Income (Loss) On Equity Invest. | | | | | | 14 | 26 | 38 | -14 | 3 | 23 |
Other Non Operating Income (Expenses) | | | | | | 167 | 129 | 141 | 6 | 63 | 71 |
| | | | | | 1,027 | 1,125 | 1,082 | 1,107 | 1,582 | 1,542 |
| — | | | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | | | | | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | -14 | -37 | -33 | 5 | -16 | -14 |
| — | — | — | — | | — | — | — | — | — | — |
| — | — | — | — | | — | -6 | -393 | — | — | — |
| | | | | | 1,013 | 1,082 | 656 | 1,112 | 1,566 | 1,528 |
| | | | | | 71 | 37 | -130 | 29 | 169 | 142 |
Earnings From Continuing Operations | | | | | | 942 | 1,045 | 786 | 1,083 | 1,397 | 1,386 |
Earnings Of Discontinued Operations | — | — | — | — | — | 214 | 314 | 111 | — | — | — |
| | | | | | 13 | 9 | 10 | — | — | — |
| | | | | | 1,169 | 1,368 | 907 | 1,083 | 1,397 | 1,386 |
Preferred Dividend and Other Adjustments | | | | | | 2 | 2 | 2 | 3 | 3 | 2 |
Net Income to Common Incl Extra Items | | | | | | 1,167 | 1,366 | 905 | 1,080 | 1,394 | 1,384 |
Net Income to Common Excl. Extra Items | | | | | | 953 | 1,052 | 794 | 1,080 | 1,394 | 1,384 |
| | | | | | 192.2 | 193.8 | 193.7 | 205.6 | 206.4 | 207 |
Weighted Avg. Shares Outstanding | | | | | | 185 | 193 | 193 | 195 | 206 | 206 |
Weighted Avg. Shares Outstanding Dil | | | | | | 185 | 193 | 194 | 196 | 206 | 206.5 |
| | | | | | 6.3 | 7.1 | 4.7 | 5.5 | 6.8 | 6.7 |
| | | | | | 6.3 | 7.1 | 4.7 | 5.5 | 6.8 | 6.7 |
| | | | | | 2,285 | 2,499 | 2,542 | 2,798 | 3,382 | 3,417 |
| | | | | | 7% | 3.4% | -19.8% | 2.6% | 10.8% | 9.3% |