| | | | | | 17,151.2 | 19,726.2 | 26,950.6 | 32,685 | 34,658.9 | 36,422.8 |
| | | | | | 441.7 | 584.9 | 823.6 | 795 | 801.5 | 880 |
| | | | | | 17,592.9 | 20,311.1 | 27,774.2 | 33,480 | 35,460.4 | 37,302.8 |
| | | | | | 9.5% | 15.5% | 36.7% | 20.5% | 5.9% | 7.8% |
Cost of Goods Sold, Total | | | | | | 13,666.9 | 15,349.4 | 19,870.6 | 22,905.5 | 26,029.7 | 27,445.9 |
Finance Div. Operating Exp. | | | | | | 275.4 | 339.7 | 459 | 504.4 | 518.2 | 559.3 |
| | | | | | 3,650.6 | 4,622 | 7,444.6 | 10,070.1 | 8,912.5 | 9,297.6 |
Selling General & Admin Expenses, Total | | | | | | 1,539.5 | 1,683.1 | 2,067.9 | 2,386.1 | 2,653.9 | 2,865.6 |
Other Operating Expenses, Total | | | | | | 1,539.5 | 1,683.1 | 2,067.9 | 2,386.1 | 2,653.9 | 2,865.6 |
| | | | | | 2,111.1 | 2,938.9 | 5,376.7 | 7,684 | 6,258.6 | 6,432 |
Income (Loss) On Equity Invest. | — | — | — | — | | — | — | — | — | — | — |
Other Non Operating Income (Expenses) | | | | | | 14.3 | 8.4 | 12.3 | 16.1 | 136.4 | 213.8 |
| | | | | | 2,125.4 | 2,947.3 | 5,389 | 7,700.1 | 6,395 | 6,645.8 |
| — | | | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | — | — | | — | | 53.9 | 59.5 | 14 | — | — | — |
| | | | | | -54 | -23.8 | -28.6 | -70.4 | -80.3 | -52.5 |
| — | — | — | — | — | — | — | -18.1 | — | — | — |
| | | | | | 2,125.3 | 2,983 | 5,356.3 | 7,629.7 | 6,314.7 | 6,593.3 |
| | | | | | 506.7 | 602.5 | 1,165.1 | 1,734.1 | 1,519.5 | 1,561.6 |
Earnings From Continuing Operations | | | | | | 1,618.6 | 2,380.5 | 4,191.2 | 5,895.6 | 4,795.2 | 5,031.7 |
| — | — | — | — | | -0.1 | -6.8 | -15.4 | -38.1 | -49.5 | -49 |
| | | | | | 1,618.5 | 2,373.7 | 4,175.8 | 5,857.5 | 4,745.7 | 4,982.7 |
Net Income to Common Incl Extra Items | | | | | | 1,618.5 | 2,373.7 | 4,175.8 | 5,857.5 | 4,745.7 | 4,982.7 |
Net Income to Common Excl. Extra Items | | | | | | 1,618.5 | 2,373.7 | 4,175.8 | 5,857.5 | 4,745.7 | 4,982.7 |
| | | | | | 368.4 | 364 | 356 | 344 | 334.8 | 327.4 |
Weighted Avg. Shares Outstanding | | | | | | 372.6 | 365.5 | 361.1 | 351.7 | 340.7 | 332.3 |
Weighted Avg. Shares Outstanding Dil | | | | | | 377.4 | 370.2 | 365.8 | 354.8 | 343.3 | 334.5 |
| | | | | | 4.3 | 6.5 | 11.6 | 16.7 | 13.9 | 15 |
| | | | | | 4.3 | 6.4 | 11.4 | 16.5 | 13.8 | 14.9 |
| | | | | | 2,183.1 | 3,029.5 | 5,458.8 | 7,765.4 | 6,350.2 | 6,516.9 |
| | | | | | 23.8% | 20.2% | 21.8% | 22.7% | 24.1% | 23.7% |