| | | | | | 3,940 | 5,587 | 12,814 | 13,604 | 10,771 | 11,668 |
| — | | | | | 101.5% | 41.8% | 129.4% | 6.2% | -20.8% | -1.1% |
Cost of Goods Sold, Total | | | | | | 3,430 | 4,793 | 10,885 | 12,351 | 9,047 | 9,478 |
| | | | | | 510 | 794 | 1,929 | 1,253 | 1,724 | 2,190 |
Selling General & Admin Expenses, Total | | | | | | 790 | 1,126 | 1,928 | 2,460 | 1,607 | 1,601 |
Depreciation & Amortization | — | — | — | — | — | — | — | 105 | 200 | 183 | 183 |
Other Operating Expenses, Total | | | | | | 790 | 1,126 | 2,033 | 2,660 | 1,790 | 1,784 |
| | | | | | -280 | -332 | -104 | -1,407 | -66 | 406 |
| | | | | | -81 | -131 | -176 | -486 | -632 | -664 |
| | | | | | -81 | -131 | -176 | -486 | -632 | -664 |
Other Non Operating Income (Expenses) | | | | | | -2 | 7 | -5 | 23 | 6 | 36 |
| | | | | | -363 | -456 | -285 | -1,870 | -692 | -222 |
| — | — | — | — | — | — | — | — | -57 | -7 | — |
| — | — | — | — | — | — | — | — | -847 | — | — |
Gain (Loss) On Sale Of Investments | — | — | — | — | — | — | — | — | -79 | 3 | 3 |
Gain (Loss) On Sale Of Assets | — | — | — | — | | -2 | -6 | -1 | -14 | -8 | — |
| — | — | — | — | — | — | — | — | -26 | 879 | 884 |
| | | | | | -365 | -462 | -286 | -2,893 | 175 | 665 |
| — | — | — | — | — | — | — | 1 | 1 | 25 | 27 |
Earnings From Continuing Operations | | | | | | -365 | -462 | -287 | -2,894 | 150 | 638 |
| — | — | — | | | 250 | 291 | 152 | 1,307 | 300 | 76 |
| | | | | | -115 | -171 | -135 | -1,587 | 450 | 714 |
Preferred Dividend and Other Adjustments | — | — | — | | | — | — | — | — | — | — |
Net Income to Common Incl Extra Items | | | | | | -115 | -171 | -135 | -1,587 | 450 | 714 |
Net Income to Common Excl. Extra Items | | | | | | -115 | -171 | -135 | -1,587 | 450 | 714 |
| | | | | | 50.5 | 76.5 | 89.9 | 106 | 114.2 | 121.1 |
Weighted Avg. Shares Outstanding | | | | | | 46.8 | 65 | 82.8 | 100.8 | 109.3 | 115.1 |
Weighted Avg. Shares Outstanding Dil | | | | | | 46.8 | 65 | 82.8 | 100.8 | 200.6 | 210.9 |
| | | | | | -2.5 | -2.6 | -1.6 | -15.7 | 4.1 | 6.2 |
| | | | | | -2.5 | -2.6 | -1.6 | -15.7 | 0.7 | 2 |
| | | | | | -239 | -258 | 1 | -1,146 | 286 | 733 |
| — | — | — | — | — | — | — | -0.3% | -0% | 14.3% | 4.1% |