| | | | | | 23,571 | 19,811 | 24,021 | 28,074 | 34,065 | 34,173 |
| | | | | | -0.8% | -16% | 21.3% | 16.9% | 21.3% | 6.1% |
Cost of Goods Sold, Total | | | | | | 17,591 | 14,917 | 18,326 | 21,338 | 25,816 | 25,867 |
| | | | | | 5,980 | 4,894 | 5,695 | 6,736 | 8,249 | 8,306 |
Selling General & Admin Expenses, Total | | | | | | 2,454 | 2,125 | 2,374 | 2,517 | 3,208 | 3,259 |
| | | | | | 1,001 | 906 | 1,090 | 1,278 | 1,500 | 1,514 |
| | | | | | 36 | 46 | 31 | 68 | 93 | 124 |
Other Operating Expenses, Total | | | | | | 3,491 | 3,077 | 3,495 | 3,863 | 4,801 | 4,897 |
| | | | | | 2,489 | 1,817 | 2,200 | 2,873 | 3,448 | 3,409 |
| | | | | | -109 | -100 | -111 | -199 | -375 | -387 |
Interest And Investment Income | | | | | — | — | — | — | 49 | 95 | 111 |
| | | | | | -109 | -100 | -111 | -150 | -280 | -276 |
Income (Loss) On Equity Invest. | | | | | | 330 | 452 | 506 | 349 | 483 | 457 |
Currency Exchange Gains (Loss) | | | | — | — | — | — | — | -8 | -30 | -54 |
Other Non Operating Income (Expenses) | | | | | | 243 | 169 | 156 | -85 | 35 | 11 |
| | | | | | 2,953 | 2,338 | 2,751 | 2,979 | 3,656 | 3,547 |
| — | | — | — | — | -119 | — | — | — | — | — |
Merger & Related Restructuring Charges | — | — | — | — | — | — | — | — | -30 | — | — |
Gain (Loss) On Sale Of Investments | | | | — | — | — | — | — | -7 | 15 | 11 |
Gain (Loss) On Sale Of Assets | — | — | | — | — | — | — | — | — | — | 1,333 |
| | | | — | — | — | — | — | -60 | -9 | -9 |
| — | — | — | — | — | — | — | — | — | -2,036 | -2,036 |
| — | — | — | — | — | — | — | — | -63 | — | — |
| | | | | | 2,834 | 2,338 | 2,751 | 2,819 | 1,626 | 2,846 |
| | | | | | 566 | 527 | 587 | 636 | 786 | 769 |
Earnings From Continuing Operations | | | | | | 2,268 | 1,811 | 2,164 | 2,183 | 840 | 2,077 |
| | | | | | -8 | -22 | -33 | -32 | -105 | -133 |
| | | | | | 2,260 | 1,789 | 2,131 | 2,151 | 735 | 1,944 |
Net Income to Common Incl Extra Items | | | | | | 2,260 | 1,789 | 2,131 | 2,151 | 735 | 1,944 |
Net Income to Common Excl. Extra Items | | | | | | 2,260 | 1,789 | 2,131 | 2,151 | 735 | 1,944 |
| | | | | | 150.5 | 147.7 | 142.5 | 141.3 | 141.8 | 137 |
Weighted Avg. Shares Outstanding | | | | | | 155.4 | 148.2 | 144.6 | 141.5 | 141.7 | 140.5 |
Weighted Avg. Shares Outstanding Dil | | | | | | 156.1 | 149 | 145.9 | 142.3 | 142.7 | 141.5 |
| | | | | | 14.5 | 12.1 | 14.7 | 15.2 | 5.2 | 13.8 |
| | | | | | 14.5 | 12 | 14.6 | 15.1 | 5.2 | 13.7 |
| | | | | | 3,158 | 2,487 | 2,859 | 3,654 | 4,464 | 4,445 |
| | | | | | 20% | 22.5% | 21.3% | 22.6% | 48.3% | 27% |