The Cigna Group Website

The Cigna Group

NYSE-CI

Basic

  • Market Cap

    $96.91B

  • EV

    $122.13B

  • Shares Out

    284.07M

  • Revenue

    $204.15B

  • Employees

    71,413

Margins

  • Gross

    11.6%

  • EBITDA

    4.51%

  • Operating

    3.63%

  • Pre-Tax

    1.95%

  • Net

    1.77%

  • FCF

    4.98%

Returns (5Yr Avg)

  • ROA

    3.98%

  • ROTA

    92.55%

  • ROE

    13.34%

  • ROCE

    7.6%

  • ROIC

    5.38%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $393.82

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $8,439M

  • Net Debt

    $25.05B

  • Debt/Equity

    0.81

  • EBIT/Interest

    5.41

Growth (CAGR)

  • Rev 3Yr

    7.76%

  • Rev 5Yr

    22.13%

  • Rev 10Yr

    20.12%

  • Dil EPS 3Yr

    -19.11%

  • Dil EPS 5Yr

    2.56%

  • Dil EPS 10Yr

    5.94%

  • Rev Fwd 2Yr

    12.29%

  • EBITDA Fwd 2Yr

    9.76%

  • EPS Fwd 2Yr

    12.99%

  • EPS LT Growth Est

    10.85%

Dividends

  • Yield

    —

  • Payout

    41%

  • DPS

    $5.09

  • DPS Growth 3Yr

    72.02%

  • DPS Growth 5Yr

    163.59%

  • DPS Growth 10Yr

    62.36%

  • DPS Growth Fwd 2Yr

    10.22%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Premiums and Annuity Revenues

39,714

42,627

41,154

39,916

44,237

44,815

Total Interest And Dividend Income

1,390

1,244

1,549

1,155

1,166

1,179

Gain (Loss) on Sale of Investments, Total

177

149

198

-487

-78

-1,858

Non-Insurance Activities Revenues

103,099

107,769

121,413

128,566

137,243

147,135

Other Revenues, Total

9,363

8,761

9,953

10,881

12,619

12,874

Total Revenues

153,743

160,550

174,267

180,031

195,187

204,145

Total Revenues % Chg.

216.5%

4.4%

8.5%

3.3%

8.4%

11.7%

Policy Benefits

30,819

32,710

33,565

32,184

36,287

36,681

Amortization of Goodwill and Intangible Assets

2,949

1,982

1,998

1,876

1,819

1,783

Selling General & Admin Expenses, Total

—

—

13,243

13,590

12,702

13,045

14,324

14,455

Salaries And Other Employee Benefits

—

—

—

72

70

89

65

46

41

Other Operating Expenses

—

—

—

—

—

—

—

—

—

Non-Insurance Activities Expenses

97,668

103,484

117,553

124,834

133,801

143,773

Total Operating Expenses

144,751

151,836

165,907

172,004

186,277

196,733

Operating Income

8,992

8,714

8,360

8,027

8,910

7,412

Interest Expense, Total

-1,600

-1,400

-1,300

-1,300

-1,400

-1,369

Other Non Operating Income (Expenses)

—

—

132

32

181

137

—

—

EBT, Excl. Unusual Items

7,524

7,346

7,241

6,864

7,510

6,043

Restructuring Charges

—

—

—

—

—

-207

-31

-168

-22

-252

-252

Total Merger & Related Restructuring Charges

—

—

-552

-527

-169

-135

-45

-81

Impairment of Goodwill

—

—

—

—

—

—

—

—

—

—

Gain (Loss) on Sale of Assets

—

—

—

—

—

—

4,203

—

1,662

-1,499

-1,518

Legal Settlements

—

—

—

-193

-25

27

28

-201

-201

Other Unusual Items

—

—

-2

-98

-141

—

—

—

EBT, Incl. Unusual Items

6,570

10,868

6,790

8,397

5,513

3,991

Income Tax Expense

1,450

2,379

1,370

1,615

141

137

Earnings From Continuing Operations

5,120

8,489

5,420

6,782

5,372

3,854

Minority Interest

-16

-31

-50

-78

-208

-234

Net Income

5,104

8,458

5,370

6,704

5,164

3,620

Net Income to Common Incl Extra Items

5,104

8,458

5,370

6,704

5,164

3,620

Net Income to Common Excl. Extra Items

5,104

8,458

5,370

6,704

5,164

3,620

Total Shares Outstanding

372.5

354.8

322.9

298.7

292.5

284.2

Weighted Avg. Shares Outstanding

375.9

365

338

309.5

293.9

291.6

Weighted Avg. Shares Outstanding Dil

379.8

368.4

341

313.1

296.9

293.7

EPS

13.6

23.2

15.9

21.7

17.6

12.4

EPS Diluted

13.4

23

15.8

21.4

17.4

12.3

EBITDA

11,759

10,517

10,161

9,884

10,722

9,216

Effective Tax Rate

22.1%

21.9%

20.2%

19.2%

2.6%

3.4%