| | | | | | 152,922 | 162,467 | 181,326 | 204,979 | 226,827 |
| | | | | | 5.1% | 6.2% | 11.6% | 13% | 10.7% |
Cost of Goods Sold, Total | | | | | | 146,054 | 155,689 | 174,842 | 198,105 | 219,413 |
| | | | | | 6,868 | 6,778 | 6,484 | 6,874 | 7,414 |
Selling General & Admin Expenses, Total | | | | | | 4,572 | 4,533 | 4,512 | 4,800 | 5,000 |
Amortization of Goodwill and Intangible Assets | | | | | | 524 | 451 | 324 | 285 | 268 |
Other Operating Expenses, Total | | | | | | 5,096 | 4,984 | 4,836 | 5,085 | 5,268 |
| | | | | | 1,772 | 1,794 | 1,648 | 1,789 | 2,146 |
| | | | | | -238 | -180 | -147 | -78 | -77 |
| | | | | | -238 | -180 | -147 | -78 | -77 |
Currency Exchange Gains (Loss) | | | | | | -11 | -8 | — | -13 | 27 |
Other Non Operating Income (Expenses) | | | | | | 12 | 55 | -22 | 2 | 8 |
| | | | | | 1,535 | 1,661 | 1,479 | 1,700 | 2,104 |
| | | | | | -122 | -114 | -101 | -95 | -175 |
Merger & Related Restructuring Charges | — | — | | | — | — | — | — | — | -16 |
| — | — | — | | — | — | — | -2,100 | -1,200 | -675 |
Gain (Loss) On Sale Of Investments | — | — | — | — | — | 579 | -2 | 2 | — | — |
Gain (Loss) On Sale Of Assets | — | — | — | — | | — | -60 | — | — | — |
| | | | | | -7 | -19 | 40 | -46 | 41 |
| | | | | | -5,741 | -1,129 | -94 | 304 | -78 |
| | | | — | — | -16 | -14 | -10 | — | — |
| | | | | | -3,772 | 323 | -784 | 663 | 1,201 |
| | | | | | -79 | -289 | 153 | 332 | 348 |
Earnings From Continuing Operations | | | | | | -3,693 | 612 | -937 | 331 | 853 |
Earnings Of Discontinued Operations | | — | — | — | — | — | — | — | — | — |
| — | | | | | -3 | -1 | -1 | -1 | -1 |
| | | | | | -3,696 | 611 | -938 | 330 | 852 |
Net Income to Common Incl Extra Items | | | | | | -3,696 | 611 | -938 | 330 | 852 |
Net Income to Common Excl. Extra Items | | | | | | -3,696 | 611 | -938 | 330 | 852 |
| | | | | | 293 | 291 | 273 | 251 | 244 |
Weighted Avg. Shares Outstanding | | | | | | 293 | 292 | 279 | 261 | 245 |
Weighted Avg. Shares Outstanding Dil | | | | | | 293 | 294 | 279 | 262 | 247 |
| | | | | | -12.6 | 2.1 | -3.4 | 1.3 | 3.5 |
| | | | | | -12.6 | 2.1 | -3.4 | 1.3 | 3.5 |
| | | | | | 2,685 | 2,577 | 2,340 | 2,481 | 2,856 |
| | | | | | 2.1% | -89.5% | -19.5% | 50.1% | 29% |