| | | | | | 11,054.4 | 11,184.7 | 11,535.9 | 12,277 | 12,050.9 |
| | | | | | 15.9% | 1.2% | 3.1% | 6.4% | -1.8% |
Cost of Goods Sold, Total | | | | | | 7,984.8 | 8,005.5 | 8,697.1 | 9,012.2 | 8,698.4 |
| | | | | | 3,069.6 | 3,179.2 | 2,838.8 | 3,264.8 | 3,352.5 |
Selling General & Admin Expenses, Total | | | | | | 1,612.6 | 1,257.6 | 1,216.5 | 1,386.4 | 1,403 |
Other Operating Expenses, Total | | | | | | 1,612.6 | 1,257.6 | 1,216.5 | 1,386.4 | 1,403 |
| | | | | | 1,457 | 1,921.6 | 1,622.3 | 1,878.4 | 1,949.5 |
| | | | | | -490.2 | -422.3 | -382 | -413.5 | -436.2 |
Interest And Investment Income | | | | | | 3.1 | 1.9 | 2.1 | 3.9 | 5.7 |
| | | | | | -487.1 | -420.4 | -379.9 | -409.6 | -430.5 |
Income (Loss) On Equity Invest. | | | | | | 73.2 | 84.4 | 145.3 | 212 | 177.6 |
| | | | | | 1,043.1 | 1,585.6 | 1,387.7 | 1,680.8 | 1,696.6 |
| | | | | — | — | — | — | -11.7 | -66.6 |
Merger & Related Restructuring Charges | | — | — | | | — | — | — | -8.4 | — |
| | — | | — | — | — | — | — | -141.7 | -526.5 |
| | | | | | — | -90.9 | -209 | -615.9 | -466.6 |
| — | — | — | — | — | — | — | — | 16 | 8.1 |
| — | | | | — | — | — | — | -3.8 | -34.8 |
| — | — | — | | — | — | — | — | -13.4 | — |
| | | | | | 1,043.1 | 1,494.7 | 1,178.7 | 901.9 | 610.2 |
| | | | | | 201.3 | 193.8 | 290.5 | 218.7 | 262.5 |
Earnings From Continuing Operations | | | | | | 841.8 | 1,300.9 | 888.2 | 683.2 | 347.7 |
Earnings Of Discontinued Operations | | | | | | — | — | — | — | — |
| | | | | | -1.7 | -2.1 | — | 0.4 | -0.5 |
| | | | | | 840.1 | 1,298.8 | 888.2 | 683.6 | 347.2 |
Preferred Dividend and Other Adjustments | | | | — | — | — | — | — | — | — |
Net Income to Common Incl Extra Items | | | | | | 840.1 | 1,298.8 | 888.2 | 683.6 | 347.2 |
Net Income to Common Excl. Extra Items | | | | | | 840.1 | 1,298.8 | 888.2 | 683.6 | 347.2 |
| | | | | | 487.2 | 480.3 | 480.1 | 477 | 478.2 |
Weighted Avg. Shares Outstanding | | | | | | 487.3 | 485.8 | 480.3 | 478.9 | 478.6 |
Weighted Avg. Shares Outstanding Dil | | | | | | 488.6 | 487.8 | 482.2 | 480.7 | 480 |
| | | | | | 1.7 | 2.7 | 1.8 | 1.4 | 0.7 |
| | | | | | 1.7 | 2.7 | 1.8 | 1.4 | 0.7 |
| | | | | | 1,845.9 | 2,309.3 | 1,997.7 | 2,248.3 | 2,335.3 |
| | | | | | 19.3% | 13% | 24.6% | 24.2% | 43% |