| | | | | | 4,529 | 4,993.7 | 5,709.1 | 6,060.9 | 6,506.8 |
| | | | | | 3.8% | 10.3% | 14.3% | 6.2% | 7.4% |
Cost of Goods Sold, Total | | | | | | 3,265.1 | 3,570.8 | 4,116.9 | 4,275.5 | 4,511.9 |
| | | | | | 1,263.9 | 1,422.9 | 1,592.2 | 1,785.4 | 1,994.9 |
Selling General & Admin Expenses, Total | | | | | | 639 | 744.3 | 832.3 | 849 | 916.8 |
Other Operating Expenses, Total | | | | | | 639 | 744.3 | 832.3 | 849 | 916.8 |
| | | | | | 624.9 | 678.6 | 759.9 | 936.4 | 1,078.1 |
| | | | | | -62.5 | -57.5 | -87.7 | -143.7 | -150.2 |
Interest And Investment Income | | | | | | 3.7 | 2.2 | 3 | 8.2 | 12.1 |
| | | | | | -58.8 | -55.3 | -84.7 | -135.5 | -138.1 |
Income (Loss) On Equity Invest. | | | — | — | — | — | — | — | — | — |
Currency Exchange Gains (Loss) | | | — | — | — | — | — | — | — | — |
Other Non Operating Income (Expenses) | — | | | | | 13.4 | 6.2 | -3 | -7.2 | -1.6 |
| | | | | | 579.5 | 629.5 | 672.2 | 793.7 | 938.4 |
| — | — | — | — | — | — | — | — | 1.2 | — |
Merger & Related Restructuring Charges | — | — | — | — | — | — | 66.7 | — | — | — |
Gain (Loss) On Sale Of Investments | — | — | | — | — | — | — | — | — | — |
| — | — | — | — | — | — | — | — | — | -18.4 |
| — | — | — | — | — | — | — | — | — | -42.6 |
| | | | | | 579.5 | 696.2 | 672.2 | 794.9 | 877.4 |
| | | | | | 117 | 148.7 | 133.1 | 164.3 | 179.3 |
Earnings From Continuing Operations | | | | | | 462.5 | 547.5 | 539.1 | 630.6 | 698.1 |
| | | | | | 462.5 | 547.5 | 539.1 | 630.6 | 698.1 |
Net Income to Common Incl Extra Items | | | | | | 462.5 | 547.5 | 539.1 | 630.6 | 698.1 |
Net Income to Common Excl. Extra Items | | | | | | 462.5 | 547.5 | 539.1 | 630.6 | 698.1 |
| | | | | | 115.1 | 116.1 | 117.3 | 118.1 | 116.7 |
Weighted Avg. Shares Outstanding | | | | | | 114.7 | 115.7 | 116.7 | 117.7 | 117.7 |
Weighted Avg. Shares Outstanding Dil | | | | | | 117 | 117.8 | 118.5 | 119 | 119.1 |
| | | | | | 4 | 4.7 | 4.6 | 5.4 | 5.9 |
| | | | | | 4 | 4.7 | 4.6 | 5.3 | 5.9 |
| | | | | | 924.2 | 1,013.3 | 1,223.9 | 1,361.4 | 1,556 |
| | | | | | 20.2% | 21.4% | 19.8% | 20.7% | 20.4% |