BlackRock, Inc. Website

BlackRock, Inc.

NYSE-BLK

Basic

  • Market Cap

    $123.98B

  • EV

    $128.02B

  • Shares Out

    148.2M

  • Revenue

    $18.69B

  • Employees

    19,300

Margins

  • Gross

    49.32%

  • EBITDA

    38.77%

  • Operating

    36.41%

  • Pre-Tax

    41%

  • Net

    32.36%

  • FCF

    21.4%

Returns (5Yr Avg)

  • ROA

    3.54%

  • ROTA

    27.84%

  • ROE

    14.06%

  • ROCE

    4.76%

  • ROIC

    3.63%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $920.2

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $9,605M

  • Net Debt

    $2,027M

  • Debt/Equity

    0.28

  • EBIT/Interest

    17.81

Growth (CAGR)

  • Rev 3Yr

    1.13%

  • Rev 5Yr

    6.13%

  • Rev 10Yr

    5.74%

  • Dil EPS 3Yr

    4.23%

  • Dil EPS 5Yr

    8.9%

  • Dil EPS 10Yr

    8.28%

  • Rev Fwd 2Yr

    11.91%

  • EBITDA Fwd 2Yr

    17.5%

  • EPS Fwd 2Yr

    11.06%

  • EPS LT Growth Est

    13%

Dividends

  • Yield

    —

  • Payout

    49.68%

  • DPS

    $20.2

  • DPS Growth 3Yr

    9.18%

  • DPS Growth 5Yr

    9.45%

  • DPS Growth 10Yr

    10.84%

  • DPS Growth Fwd 2Yr

    5.09%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Operating Revenues

14,539

16,205

19,374

17,873

17,859

18,732

Other Revenues, Total

—

—

—

—

—

—

—

—

—

-46

Total Revenues

14,539

16,205

19,374

17,873

17,859

18,686

Total Revenues % Chg.

2.4%

11.5%

19.6%

-7.7%

-0.1%

7.7%

Cost of Goods Sold, Total

7,133

7,939

9,556

9,086

9,161

9,470

Gross Profit

7,406

8,266

9,818

8,787

8,698

9,216

Selling General & Admin Expenses, Total

1,705

2,442

2,187

2,157

2,208

2,258

Amortization of Goodwill and Intangible Assets

97

106

147

151

151

154

Other Operating Expenses, Total

1,802

2,548

2,334

2,308

2,359

2,412

Operating Income

5,604

5,718

7,484

6,479

6,339

6,804

Interest Expense, Total

-203

-205

-205

-212

-292

-382

Interest And Investment Income

97

62

87

152

473

617

Net Interest Expenses

-106

-143

-118

-60

181

235

EBT, Excl. Unusual Items

5,498

5,575

7,366

6,419

6,520

7,039

Restructuring Charges

—

—

—

—

—

—

-91

-61

-61

Merger & Related Restructuring Charges

—

—

—

—

—

—

—

—

—

—

-32

Gain (Loss) On Sale Of Investments

342

972

841

-35

699

712

Other Unusual Items

—

—

-53

-23

-34

-3

-3

4

EBT, Incl. Unusual Items

5,787

6,524

8,173

6,290

7,155

7,662

Income Tax Expense

1,261

1,238

1,968

1,296

1,479

1,418

Earnings From Continuing Operations

4,526

5,286

6,205

4,994

5,676

6,244

Minority Interest

-50

-354

-304

184

-174

-197

Net Income

4,476

4,932

5,901

5,178

5,502

6,047

Net Income to Common Incl Extra Items

4,476

4,932

5,901

5,178

5,502

6,047

Net Income to Common Excl. Extra Items

4,476

4,932

5,901

5,178

5,502

6,047

Total Shares Outstanding

155.2

152.5

151.7

149.8

148.5

148.2

Weighted Avg. Shares Outstanding

156

153.5

152.2

150.9

149.3

148.7

Weighted Avg. Shares Outstanding Dil

157.5

154.8

154.4

152.4

150.7

150.2

EPS

28.7

32.1

38.8

34.3

36.8

40.7

EPS Diluted

28.4

31.9

38.2

34

36.5

40.3

EBITDA

5,900

6,076

7,899

6,897

6,766

7,245

Effective Tax Rate

21.8%

19%

24.1%

20.6%

20.7%

18.5%