BlackRock, Inc. Website

BlackRock, Inc.

NYSE-BLK

Basic

  • Market Cap

    $111.8B

  • EV

    $114.76B

  • Shares Out

    148.76M

  • Revenue

    $18.34B

  • Employees

    19,800

Margins

  • Gross

    49%

  • EBITDA

    38.32%

  • Operating

    35.98%

  • Pre-Tax

    40.96%

  • Net

    32.26%

  • FCF

    21.4%

Returns (5Yr Avg)

  • ROA

    3.41%

  • ROTA

    27.93%

  • ROE

    13.96%

  • ROCE

    4.64%

  • ROIC

    3.51%

Valuation (TTM)

  • P/E

    —

  • P/B

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

  • EV/Gross Profit

    —

Valuation (NTM)

  • Price Target

    $912.62

  • P/E

    —

  • PEG

    —

  • EV/Sales

    —

  • EV/EBITDA

    —

  • P/FCF

    —

Financial Health

  • Cash

    $8,736M

  • Net Debt

    $1,063M

  • Debt/Equity

    0.24

  • EBIT/Interest

    20.31

Growth (CAGR)

  • Rev 3Yr

    2.78%

  • Rev 5Yr

    5.61%

  • Rev 10Yr

    5.84%

  • Dil EPS 3Yr

    4.48%

  • Dil EPS 5Yr

    8.22%

  • Dil EPS 10Yr

    8.35%

  • Rev Fwd 2Yr

    12.28%

  • EBITDA Fwd 2Yr

    18.76%

  • EPS Fwd 2Yr

    11.13%

  • EPS LT Growth Est

    13.28%

Dividends

  • Yield

    —

  • Payout

    50.62%

  • DPS

    $20.1

  • DPS Growth 3Yr

    10.2%

  • DPS Growth 5Yr

    10.07%

  • DPS Growth 10Yr

    11.17%

  • DPS Growth Fwd 2Yr

    5.26%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Metric
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Operating Revenues

14,539

16,205

19,374

17,873

17,859

18,360

Other Revenues, Total

—

—

—

—

—

—

—

—

—

-16

Total Revenues

14,539

16,205

19,374

17,873

17,859

18,344

Total Revenues % Chg.

2.4%

11.5%

19.6%

-7.7%

-0.1%

5.3%

Cost of Goods Sold, Total

7,133

7,939

9,556

9,086

9,161

9,356

Gross Profit

7,406

8,266

9,818

8,787

8,698

8,988

Selling General & Admin Expenses, Total

1,705

2,442

2,187

2,157

2,208

2,235

Amortization of Goodwill and Intangible Assets

97

106

147

151

151

152

Other Operating Expenses, Total

1,802

2,548

2,334

2,308

2,359

2,387

Operating Income

5,604

5,718

7,484

6,479

6,339

6,601

Interest Expense, Total

-203

-205

-205

-212

-292

-325

Interest And Investment Income

97

62

87

152

473

528

Net Interest Expenses

-106

-143

-118

-60

181

203

EBT, Excl. Unusual Items

5,498

5,575

7,366

6,419

6,520

6,804

Restructuring Charges

—

—

—

—

—

—

-91

-61

-61

Gain (Loss) On Sale Of Investments

342

972

841

-35

699

781

Other Unusual Items

—

—

-53

-23

-34

-3

-3

-10

EBT, Incl. Unusual Items

5,787

6,524

8,173

6,290

7,155

7,514

Income Tax Expense

1,261

1,238

1,968

1,296

1,479

1,384

Earnings From Continuing Operations

4,526

5,286

6,205

4,994

5,676

6,130

Minority Interest

-50

-354

-304

184

-174

-212

Net Income

4,476

4,932

5,901

5,178

5,502

5,918

Net Income to Common Incl Extra Items

4,476

4,932

5,901

5,178

5,502

5,918

Net Income to Common Excl. Extra Items

4,476

4,932

5,901

5,178

5,502

5,918

Total Shares Outstanding

155.2

152.5

151.7

149.8

148.5

148.8

Weighted Avg. Shares Outstanding

156

153.5

152.2

150.9

149.3

149

Weighted Avg. Shares Outstanding Dil

157.5

154.8

154.4

152.4

150.7

150.4

EPS

28.7

32.1

38.8

34.3

36.8

39.7

EPS Diluted

28.4

31.9

38.2

34

36.5

39.4

EBITDA

5,900

6,076

7,899

6,897

6,766

7,028.8

Effective Tax Rate

21.8%

19%

24.1%

20.6%

20.7%

18.4%