| | | | | 6,040.3 | 6,393.6 | 7,386.1 | 7,512.4 | 6,967.2 | 6,825.6 |
| — | | | | 3% | 5.8% | 15.5% | 1.7% | -7.3% | -4.9% |
Cost of Goods Sold, Total | | | | | 4,119.6 | 4,313.1 | 4,883.4 | 4,909.6 | 4,603.4 | 4,524.6 |
| | | | | 1,920.7 | 2,080.5 | 2,502.7 | 2,602.8 | 2,363.8 | 2,301 |
Selling General & Admin Expenses, Total | | | | | 1,329.2 | 1,341.8 | 1,425.9 | 1,456.8 | 1,465.9 | 1,544.5 |
| | | | | — | — | — | — | — | — |
Other Operating Expenses, Total | | | | | 1,329.2 | 1,341.8 | 1,425.9 | 1,456.8 | 1,465.9 | 1,544.5 |
| | | | | 591.5 | 738.7 | 1,076.8 | 1,146 | 897.9 | 756.5 |
| | | | | -440 | -307.6 | -231.2 | -291.4 | -362.7 | -340.8 |
Interest And Investment Income | — | — | — | — | — | — | 1.9 | 15.9 | 65.2 | 65.2 |
| | | | | -440 | -307.6 | -229.3 | -275.5 | -297.5 | -275.6 |
Currency Exchange Gains (Loss) | | | | | -1.9 | 0.7 | -1.3 | 2.7 | 15.8 | 15.8 |
Other Non Operating Income (Expenses) | — | — | — | | -11 | -10.9 | -10.7 | -10.5 | -11.5 | -11.6 |
| | | | | 138.6 | 420.9 | 835.5 | 862.7 | 604.7 | 485.1 |
| | | | | -24.3 | -11.8 | -5.3 | -3.5 | -26.5 | -26.5 |
Merger & Related Restructuring Charges | — | — | | — | — | — | -77.8 | — | — | — |
| — | — | — | — | — | — | — | — | -160.8 | — |
| | | | — | -73.7 | -346.8 | 0.6 | -8.1 | -6.9 | -7.4 |
| | | | | 40.6 | 62.3 | 753 | 851.1 | 410.5 | 451.2 |
| | | | | 2.8 | -54.3 | 180.4 | 164.6 | 89.4 | 91 |
Earnings From Continuing Operations | | | | | 37.8 | 116.6 | 572.6 | 686.5 | 321.1 | 360.2 |
| | | | — | — | — | — | — | — | — |
| | | | | 37.8 | 116.6 | 572.6 | 686.5 | 321.1 | 360.2 |
Preferred Dividend and Other Adjustments | — | — | | | 372.9 | 64.6 | 64.6 | 24.2 | — | — |
Net Income to Common Incl Extra Items | | | | | -335.1 | 52 | 508 | 662.3 | 321.1 | 360.2 |
Net Income to Common Excl. Extra Items | | | | | -335.1 | 52 | 508 | 662.3 | 321.1 | 360.2 |
| | | | | 572.8 | 580.1 | 609.7 | 674.3 | 676.6 | 679.6 |
Weighted Avg. Shares Outstanding | | | | | 401.2 | 576.3 | 590.5 | 650.9 | 675.6 | 677.5 |
Weighted Avg. Shares Outstanding Dil | | | | | 401.2 | 583.4 | 599.6 | 679.4 | 678.4 | 680.4 |
| | | | | -0.8 | 0.1 | 0.9 | 1 | 0.5 | 0.5 |
| | | | | -0.8 | 0.1 | 0.9 | 1 | 0.5 | 0.5 |
| | | | | 990.4 | 1,134.1 | 1,456 | 1,551.5 | 1,300.2 | 1,157.3 |
| | | | | 6.9% | -87.2% | 24% | 19.3% | 21.8% | 20.2% |