| | | | | | 2,410.7 | 2,317.5 | 2,948 | 4,381.3 | 5,860.2 | 6,311.7 |
| | | | | | 12.1% | -3.9% | 27.2% | 48.6% | 33.8% | 19.9% |
Cost of Goods Sold, Total | | | | | | 866.4 | 835.6 | 1,067.3 | 1,705.6 | 2,229.9 | 2,271.4 |
| | | | | | 1,544.3 | 1,481.9 | 1,880.8 | 2,675.7 | 3,630.3 | 4,040.2 |
Selling General & Admin Expenses, Total | | | | | | 275.8 | 291.4 | 369.3 | 420.2 | 518.1 | 538.2 |
| | | | | | 462.8 | 486.6 | 586.8 | 728.4 | 854.9 | 899.7 |
Other Operating Expenses, Total | | | | | | 738.6 | 778 | 956 | 1,148.6 | 1,373 | 1,437.9 |
| | | | | | 805.8 | 703.9 | 924.7 | 1,527.1 | 2,257.2 | 2,602.3 |
| | | | | | — | — | — | — | — | — |
Interest And Investment Income | — | — | | | | 51.1 | 27.1 | 7.2 | 27.6 | 152.4 | 233 |
| | | | | | 51.1 | 27.1 | 7.2 | 27.6 | 152.4 | 233 |
Currency Exchange Gains (Loss) | | | | — | — | — | — | — | — | — | — |
Other Non Operating Income (Expenses) | | | | | | -0.1 | -1.6 | -1.1 | -0.3 | -6.3 | -2.7 |
| | | | | | 856.8 | 729.5 | 930.9 | 1,554.3 | 2,403.3 | 2,832.6 |
Merger & Related Restructuring Charges | — | — | — | — | — | — | -4.2 | — | — | — | — |
Gain (Loss) On Sale Of Investments | — | — | — | — | | 5.4 | 13.6 | — | 27.5 | 18.7 | -0.5 |
| — | — | — | — | | — | — | — | — | — | — |
| | — | — | — | — | — | — | — | — | — | — |
| | | | | | 862.3 | 738.9 | 930.9 | 1,581.8 | 2,422 | 2,832.1 |
| | | | | | 2.4 | 104.3 | 90 | 229.4 | 334.7 | 370 |
Earnings From Continuing Operations | | | | | | 859.9 | 634.6 | 840.9 | 1,352.4 | 2,087.3 | 2,462.1 |
| | | | | | 859.9 | 634.6 | 840.9 | 1,352.4 | 2,087.3 | 2,462.1 |
Preferred Dividend and Other Adjustments | | | | | | 0.4 | — | — | — | — | — |
Net Income to Common Incl Extra Items | | | | | | 859.4 | 634.6 | 840.9 | 1,352.4 | 2,087.3 | 2,462.1 |
Net Income to Common Excl. Extra Items | | | | | | 859.4 | 634.6 | 840.9 | 1,352.4 | 2,087.3 | 2,462.1 |
| | | | | | 305.6 | 304.7 | 307.7 | 306.9 | 312.2 | 314.1 |
Weighted Avg. Shares Outstanding | | | | | | 305.2 | 303.9 | 306.5 | 306.5 | 309.4 | 312.1 |
Weighted Avg. Shares Outstanding Dil | | | | | | 323.5 | 317.9 | 319.2 | 316.5 | 317.1 | 319.1 |
| | | | | | 2.8 | 2.1 | 2.7 | 4.4 | 6.7 | 7.9 |
| | | | | | 2.7 | 2 | 2.6 | 4.3 | 6.6 | 7.7 |
| | | | | | 838.6 | 739 | 975.1 | 1,589.8 | 2,327.9 | 2,656.4 |
| | | | | | 0.3% | 14.1% | 9.7% | 14.5% | 13.8% | 13.1% |