Arista Networks, Inc. Website

Arista Networks, Inc.

NYSE-ANET

Basic

  • Market Cap

    $106.6B

  • EV

    $101.22B

  • Shares Out

    313.36M

  • Revenue

    $6,080.19M

  • Employees

    4,023

Margins

  • Gross

    62.94%

  • EBITDA

    41.16%

  • Operating

    40.01%

  • Pre-Tax

    43.55%

  • Net

    37.64%

  • FCF

    35.12%

Returns (5Yr Avg)

  • ROA

    20.26%

  • ROTA

    29.41%

  • ROE

    28.71%

  • ROCE

    26.52%

  • ROIC

    55.19%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    $322.8

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    $5,449.7M

  • Net Debt

    -$5,383.8M

  • Debt/Equity

    0.01

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    35.17%

  • Rev 5Yr

    21.73%

  • Rev 10Yr

    30.73%

  • Dil EPS 3Yr

    49.81%

  • Dil EPS 5Yr

    43.37%

  • Dil EPS 10Yr

    42.98%

  • Rev Fwd 2Yr

    15.22%

  • EBITDA Fwd 2Yr

    13.34%

  • EPS Fwd 2Yr

    13.63%

  • EPS LT Growth Est

    17.37%

Dividends

  • Yield

  • Payout

  • DPS

  • DPS Growth 3Yr

  • DPS Growth 5Yr

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

2,410.7

2,317.5

2,948

4,381.3

5,860.2

6,080.2

Total Revenues % Chg.

12.1%

-3.9%

27.2%

48.6%

33.8%

25.2%

Cost of Goods Sold, Total

866.4

835.6

1,067.3

1,705.6

2,229.9

2,253

Gross Profit

1,544.3

1,481.9

1,880.8

2,675.7

3,630.3

3,827.2

Selling General & Admin Expenses, Total

275.8

291.4

369.3

420.2

518.1

532.4

R&D Expenses

462.8

486.6

586.8

728.4

854.9

861.9

Other Operating Expenses, Total

738.6

778

956

1,148.6

1,373

1,394.3

Operating Income

805.8

703.9

924.7

1,527.1

2,257.2

2,432.8

Interest Expense, Total

Interest And Investment Income

51.1

27.1

7.2

27.6

152.4

193.7

Net Interest Expenses

51.1

27.1

7.2

27.6

152.4

193.7

Currency Exchange Gains (Loss)

Other Non Operating Income (Expenses)

-0.1

-1.6

-1.1

-0.3

-6.3

-2.8

EBT, Excl. Unusual Items

856.8

729.5

930.9

1,554.3

2,403.3

2,623.8

Merger & Related Restructuring Charges

-4.2

Gain (Loss) On Sale Of Investments

5.4

13.6

27.5

18.7

24.3

Legal Settlements

Other Unusual Items

EBT, Incl. Unusual Items

862.3

738.9

930.9

1,581.8

2,422

2,648.1

Income Tax Expense

2.4

104.3

90

229.4

334.7

359.5

Earnings From Continuing Operations

859.9

634.6

840.9

1,352.4

2,087.3

2,288.5

Net Income

859.9

634.6

840.9

1,352.4

2,087.3

2,288.5

Preferred Dividend and Other Adjustments

0.4

Net Income to Common Incl Extra Items

859.4

634.6

840.9

1,352.4

2,087.3

2,288.5

Net Income to Common Excl. Extra Items

859.4

634.6

840.9

1,352.4

2,087.3

2,288.5

Total Shares Outstanding

305.6

304.7

307.7

306.9

312.2

313.6

Weighted Avg. Shares Outstanding

305.2

303.9

306.5

306.5

309.4

310.9

Weighted Avg. Shares Outstanding Dil

323.5

317.9

319.2

316.5

317.1

318.2

EPS

2.8

2.1

2.7

4.4

6.7

7.4

EPS Diluted

2.7

2

2.6

4.3

6.6

7.2

EBITDA

838.6

739

975.1

1,589.8

2,327.9

2,502.3

Effective Tax Rate

0.3%

14.1%

9.7%

14.5%

13.8%

13.6%