| | | | | | 6,897.1 | 6,782.2 | 7,973.9 | 8,270.1 | 9,559.2 | 10,388.5 |
| — | — | — | — | — | -2.9 | -0.4 | — | — | — | — |
| | | | | | 6,894.2 | 6,781.8 | 7,973.9 | 8,270.1 | 9,559.2 | 10,388.5 |
| | | | | | 2.7% | -1.6% | 17.6% | 3.7% | 15.6% | 17.6% |
Cost of Goods Sold, Total | | | | | | 4,692.3 | 4,348.6 | 5,100.7 | 4,626.9 | 5,405.8 | 5,882.4 |
| | | | | | 2,201.9 | 2,433.2 | 2,873.2 | 3,643.2 | 4,153.4 | 4,506.1 |
Selling General & Admin Expenses, Total | | | | | | 1,068.5 | 906.5 | 1,072.4 | 1,213.7 | 1,550 | 1,594.7 |
Depreciation & Amortization | | | | | | 140.4 | 145.1 | 151.2 | 144.7 | 165.2 | 172.9 |
Amortization of Goodwill and Intangible Assets | | | | | | 334 | 365.6 | 397.5 | 452.9 | 527.8 | 604.3 |
| — | | | — | — | — | — | -102.5 | -150 | -367.3 | -367.3 |
Other Operating Expenses, Total | | | | | | 1,542.9 | 1,417.2 | 1,518.6 | 1,661.3 | 1,875.7 | 2,004.6 |
| | | | | | 659 | 1,016 | 1,354.6 | 1,981.9 | 2,277.7 | 2,501.5 |
| | | | | | -179.8 | -196.4 | -226.1 | -256.9 | -296.7 | -337.5 |
Interest And Investment Income | | | | | | 86.9 | 75.9 | — | — | — | 45 |
| | | | | | -92.9 | -120.5 | -226.1 | -256.9 | -296.7 | -292.5 |
Income (Loss) On Equity Invest. | — | | | | — | — | — | — | — | — | — |
Other Non Operating Income (Expenses) | — | — | — | — | | — | — | — | — | — | — |
| | | | | | 566.1 | 895.5 | 1,128.5 | 1,725 | 1,981 | 2,209 |
| | | | | — | — | — | — | -55.3 | -66.8 | -60.3 |
Merger & Related Restructuring Charges | | | | | — | — | — | — | -210.5 | -278.5 | -261.6 |
Gain (Loss) On Sale Of Investments | | — | — | | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | 75.3 | -5.8 | — | — | — | — |
| | | | | | — | -51.7 | -17.6 | -2 | -3.5 | -3.5 |
| — | | | — | — | — | — | — | — | — | — |
| | | | | | -15.3 | 32.9 | -135.8 | -130.2 | -447.1 | -463.4 |
| | | | | | 626.1 | 870.9 | 975.1 | 1,327 | 1,185.1 | 1,420.2 |
| | | | | | -89.7 | 12.8 | 20.1 | 211 | 219.1 | 278.5 |
Earnings From Continuing Operations | | | | | | 715.8 | 858.1 | 955 | 1,116 | 966 | 1,141.7 |
| | | | | | -47 | -39.3 | -48.2 | -1.8 | 3.5 | -1.4 |
| | | | | | 668.8 | 818.8 | 906.8 | 1,114.2 | 969.5 | 1,140.3 |
Net Income to Common Incl Extra Items | | | | | | 668.8 | 818.8 | 906.8 | 1,114.2 | 969.5 | 1,140.3 |
Net Income to Common Excl. Extra Items | | | | | | 668.8 | 818.8 | 906.8 | 1,114.2 | 969.5 | 1,140.3 |
| | | | | | 188.1 | 193.7 | 208.5 | 211.9 | 216.7 | 219.1 |
Weighted Avg. Shares Outstanding | | | | | | 186 | 191 | 202.7 | 210.3 | 214.9 | 217.1 |
Weighted Avg. Shares Outstanding Dil | | | | | | 190.1 | 195 | 207.3 | 214.7 | 219.3 | 221.5 |
| | | | | | 3.6 | 4.3 | 4.5 | 5.3 | 4.5 | 5.3 |
| | | | | | 3.5 | 4.2 | 4.4 | 5.2 | 4.4 | 5.1 |
| | | | | | 1,133.3 | 1,526.7 | 1,903.3 | 2,579.5 | 2,970.7 | 3,278.7 |
| | | | | | -14.3% | 1.5% | 2.1% | 15.9% | 18.5% | 19.6% |