| | | | | | 6,336 | 6,320 | 6,974 | 7,923 | 8,309 | 8,596 |
| | | | | | -2.2% | -0.3% | 10.3% | 13.6% | 4.9% | 6.8% |
Cost of Goods Sold, Total | | | | | | 3,814 | 3,845 | 4,392 | 5,328 | 5,538 | 5,545 |
| | | | | | 2,522 | 2,475 | 2,582 | 2,595 | 2,771 | 3,051 |
Selling General & Admin Expenses, Total | — | — | — | | | 79 | 62 | 37 | 58 | -22 | -18 |
Depreciation & Amortization | | | | | | 900 | 978 | 1,014 | 1,085 | 1,157 | 1,194 |
| | | | | | 591 | 619 | 640 | 658 | 683 | 703 |
Other Operating Expenses, Total | | | | | | 1,570 | 1,659 | 1,691 | 1,801 | 1,818 | 1,879 |
| | | | | | 952 | 816 | 891 | 794 | 953 | 1,172 |
| | | | | | -310 | -316 | -298 | -303 | -409 | -462 |
| | | | | | -310 | -316 | -298 | -303 | -409 | -462 |
Income (Loss) On Equity Invest. | | — | | | | 3 | -3 | 7 | 262 | 6 | 11 |
Currency Exchange Gains (Loss) | — | — | — | — | — | — | 4 | — | — | — | — |
Other Non Operating Income (Expenses) | | | | | | 52 | 56 | 97 | 88 | 107 | 168 |
| | | | | | 697 | 557 | 697 | 841 | 657 | 889 |
| — | — | — | | | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | — | — | | — | — | 50 | 4 | — | — | — | — |
Gain (Loss) On Sale Of Assets | — | — | — | | | 98 | 16 | — | — | — | — |
| | | — | — | | -33 | -9 | -33 | — | -1 | -7 |
| — | | — | — | — | — | — | — | — | — | — |
| | | | | | 812 | 568 | 664 | 841 | 656 | 882 |
| | | | | | 169 | 29 | 21 | 20 | -9 | 33 |
Earnings From Continuing Operations | | | | | | 643 | 539 | 643 | 821 | 665 | 849 |
| — | — | — | | | 24 | 42 | 64 | 60 | 121 | 127 |
| | | | | | 667 | 581 | 707 | 881 | 786 | 976 |
Net Income to Common Incl Extra Items | | | | | | 667 | 581 | 707 | 881 | 786 | 976 |
Net Income to Common Excl. Extra Items | | | | | | 667 | 581 | 707 | 881 | 786 | 976 |
| | | | | | 309 | 309.1 | 386.6 | 386.6 | 386.8 | 386.9 |
Weighted Avg. Shares Outstanding | | | | | | 309.5 | 309.5 | 358.1 | 386.7 | 386.8 | 386.9 |
Weighted Avg. Shares Outstanding Dil | | | | | | 309.5 | 309.6 | 358.6 | 387.2 | 387.2 | 387.3 |
| | | | | | 2.2 | 1.9 | 2 | 2.3 | 2 | 2.5 |
| | | | | | 2.2 | 1.9 | 2 | 2.3 | 2 | 2.5 |
| | | | | | 1,864 | 1,805 | 1,917 | 1,893 | 2,125 | 2,387 |
| | | | | | 20.8% | 5.1% | 3.2% | 2.4% | -1.4% | 3.7% |