Agilent Technologies, Inc. Website

Agilent Technologies, Inc.

NYSE-A

Income Statement
Oct '14
Oct '15
Oct '16
Oct '17
Oct '18
Oct '19
Oct '20
Oct '21
Oct '22
Oct '23
LTM

Total Revenues

5,163

5,339

6,319

6,848

6,833

6,497

Total Revenues % Chg.

5.1%

3.4%

18.4%

8.4%

-0.2%

-7.1%

Cost of Goods Sold, Total

2,358

2,502

2,912

3,126

3,368

2,963

Gross Profit

2,805

2,837

3,407

3,722

3,465

3,534

Selling General & Admin Expenses, Total

1,358

1,395

1,562

1,578

1,578

1,764

R&D Expenses

404

397

441

467

481

456

Other Operating Expenses, Total

1,762

1,792

2,003

2,045

2,059

2,220

Operating Income

1,043

1,045

1,404

1,677

1,406

1,314

Interest Expense, Total

-74

-78

-81

-84

-95

-86

Interest And Investment Income

36

8

2

9

51

73

Net Interest Expenses

-38

-70

-79

-75

-44

-13

Income (Loss) On Equity Invest.

—

—

—

—

—

—

—

—

Currency Exchange Gains (Loss)

-7

-4

-4

-6

-2

1

Other Non Operating Income (Expenses)

18

14

15

14

62

63

EBT, Excl. Unusual Items

1,016

985

1,336

1,610

1,422

1,365

Restructuring Charges

—

—

-44

-151

-37

-30

-25

-58

Merger & Related Restructuring Charges

—

—

—

-48

-41

-41

-25

-16

-16

Gain (Loss) On Sale Of Investments

—

—

—

—

4

27

98

-67

-41

-22

Asset Writedown

—

—

—

—

—

—

—

—

277

In Process R&D Expenses

—

—

—

—

—

—

—

—

—

—

-6

Legal Settlements

—

—

—

—

—

—

22

—

—

—

—

Other Unusual Items

—

—

—

-9

—

4

16

-1

—

EBT, Incl. Unusual Items

919

842

1,360

1,504

1,339

1,540

Income Tax Expense

-152

123

150

250

99

127

Earnings From Continuing Operations

1,071

719

1,210

1,254

1,240

1,413

Earnings Of Discontinued Operations

—

—

—

—

—

—

—

—

—

Net Income

1,071

719

1,210

1,254

1,240

1,413

Net Income to Common Incl Extra Items

1,071

719

1,210

1,254

1,240

1,413

Net Income to Common Excl. Extra Items

1,071

719

1,210

1,254

1,240

1,413

Total Shares Outstanding

309.1

306.2

302.2

295.3

292.1

287.5

Weighted Avg. Shares Outstanding

314

309

304

299

294

291.8

Weighted Avg. Shares Outstanding Dil

318

312

307

300

296

293.8

EPS

3.4

2.3

4

4.2

4.2

4.8

EPS Diluted

3.4

2.3

3.9

4.2

4.2

4.8

EBITDA

1,281

1,353

1,725

1,994

1,677

1,564

Effective Tax Rate

-16.5%

14.6%

11%

16.6%

7.4%

8.2%