| | | | | | 1,569,490 | 1,641,770 | 1,917,540 | 2,254,580 | 2,408,930 | 2,441,250 |
| | | | | | 7.2% | 4.6% | 16.8% | 17.6% | 6.8% | 5.2% |
Cost of Goods Sold, Total | | | | | | 878,570 | 932,760 | 1,087,170 | 1,294,030 | 1,438,330 | 1,467,460 |
| | | | | | 690,920 | 709,010 | 830,370 | 960,550 | 970,600 | 973,790 |
Selling General & Admin Expenses, Total | | — | | | | 27,020 | 21,310 | 21,390 | 26,550 | 31,000 | 31,700 |
| | — | — | — | — | — | — | — | — | — | — |
Depreciation & Amortization | | | | | | 35,290 | 40,650 | 46,040 | 50,220 | 49,850 | 49,620 |
| | | | | | 242,800 | 222,230 | 278,500 | 341,410 | 296,640 | 282,490 |
Other Operating Expenses, Total | | | | | | 305,110 | 284,190 | 345,930 | 418,180 | 377,490 | 363,810 |
| | | | | | 385,810 | 424,820 | 484,440 | 542,370 | 593,110 | 609,980 |
| | | | | | -9,240 | -6,370 | -7,840 | -7,790 | -7,780 | -7,880 |
Interest And Investment Income | | | | | | 35,720 | 25,120 | 26,670 | 32,630 | 38,220 | 34,010 |
| | | | | | 26,480 | 18,750 | 18,830 | 24,840 | 30,440 | 26,130 |
Currency Exchange Gains (Loss) | | | | | | 7,270 | 2,480 | 10,450 | -1,590 | 2,230 | 2,390 |
Other Non Operating Income (Expenses) | | | | | | 190 | 560 | 870 | 970 | 510 | 440 |
| | | | | | 419,750 | 446,610 | 514,590 | 566,590 | 626,290 | 638,940 |
Gain (Loss) On Sale Of Investments | | | | | | 2,140 | 2,040 | 1,980 | 2,240 | 3,120 | 2,820 |
Gain (Loss) On Sale Of Assets | | | | | | 460 | 130 | 230 | 260 | 70 | 70 |
| — | — | — | — | — | — | -12,180 | — | — | -9,580 | -9,580 |
| | — | — | — | — | 130 | 1,000 | 70 | -20 | 70 | 140 |
| | | | | | 422,480 | 437,600 | 516,870 | 569,070 | 619,970 | 632,390 |
| | | | | | 98,010 | 111,980 | 132,380 | 146,040 | 158,980 | 161,550 |
Earnings From Continuing Operations | | | | | | 324,470 | 325,620 | 384,490 | 423,030 | 460,990 | 470,840 |
| | | | | | -1,070 | -1,320 | -1,220 | -1,560 | -1,910 | -2,100 |
| | | | | | 323,400 | 324,300 | 383,270 | 421,470 | 459,080 | 468,740 |
Net Income to Common Incl Extra Items | | | | | | 323,400 | 324,300 | 383,270 | 421,470 | 459,080 | 468,740 |
Net Income to Common Excl. Extra Items | | | | | | 323,400 | 324,300 | 383,270 | 421,470 | 459,080 | 468,740 |
| | | | | | 3,752.4 | 3,699.1 | 3,659.1 | 3,659.1 | 3,618.1 | 3,618.1 |
Weighted Avg. Shares Outstanding | | | | | | 3,752.4 | 3,740.1 | 3,698.8 | 3,659.1 | 3,646.9 | 3,636.6 |
Weighted Avg. Shares Outstanding Dil | | | | | | 3,752.4 | 3,740.1 | 3,698.8 | 3,659.1 | 3,646.9 | 3,636.6 |
| | | | | | 86.2 | 86.7 | 103.6 | 115.2 | 125.9 | 128.9 |
| | | | | | 86.2 | 86.7 | 103.6 | 115.2 | 125.9 | 128.9 |
| | | | | | 408,420 | 450,470 | 514,880 | 576,250 | 625,800 | 642,260 |
| | | | | | 23.2% | 25.6% | 25.6% | 25.7% | 25.6% | 25.5% |