| — | — | — | — | — | — | — | — | — | — | -184 |
| | | | | | 130,839 | 99,465 | 131,985 | 161,378 | 195,538 | 215,863 |
| | | | | | 2.3% | -24% | 32.7% | 22.3% | 21.2% | 17.3% |
Cost of Goods Sold, Total | | | | | | 89,337 | 64,495 | 91,107 | 111,147 | 135,444 | 148,870 |
| | | | | | 41,502 | 34,970 | 40,878 | 50,231 | 60,094 | 66,993 |
Selling General & Admin Expenses, Total | | | | | | 16,053 | 14,200 | 16,507 | 18,468 | 21,091 | 22,534 |
Depreciation & Amortization | | | | | | 1,989 | 1,912 | 2,951 | 3,171 | 3,208 | 3,226 |
| | | | | | 10,264 | 8,264 | 9,253 | 12,885 | 14,325 | 15,994 |
Other Operating Expenses, Total | | | | | | 28,306 | 24,376 | 28,711 | 34,524 | 38,624 | 41,754 |
| | | | | | 13,196 | 10,594 | 12,167 | 15,707 | 21,470 | 25,239 |
| | | | | | -116 | -295 | -241 | -358 | -226 | -447 |
Interest And Investment Income | — | — | — | | | 3,419 | 2,965 | 2,063 | 2,424 | 4,466 | 4,466 |
| | | | | | 3,303 | 2,670 | 1,822 | 2,066 | 4,240 | 4,019 |
Income (Loss) On Equity Invest. | — | — | — | — | — | — | — | — | — | -1 | 1 |
Currency Exchange Gains (Loss) | | | | | | 829 | -232 | 26 | -1,305 | 194 | 194 |
Other Non Operating Income (Expenses) | | — | — | | | 61 | 182 | 175 | 417 | 219 | 3,132 |
| | | | | | 17,389 | 13,214 | 14,190 | 16,885 | 26,122 | 32,585 |
| — | — | — | — | — | -753 | — | — | — | — | — |
Merger & Related Restructuring Charges | — | — | — | — | — | — | — | -36 | — | — | — |
Gain (Loss) On Sale Of Assets | — | — | | | | 505 | 2 | 24 | 232 | 275 | 275 |
| | | | — | — | — | — | — | — | — | — |
| | | | | — | — | -2,847 | -251 | — | — | — |
| | | | | | 17,141 | 10,369 | 13,927 | 17,117 | 26,397 | 32,860 |
| | | | | | 5,785 | 2,674 | 3,629 | 4,498 | 6,778 | 8,275 |
Earnings From Continuing Operations | | | | | | 11,356 | 7,695 | 10,298 | 12,619 | 19,619 | 24,585 |
Earnings Of Discontinued Operations | | | | — | — | -362 | -9 | 590 | 2,811 | — | — |
| — | — | — | — | — | — | — | -1 | -1 | -10 | -14 |
| | | | | | 10,994 | 7,686 | 10,887 | 15,429 | 19,609 | 24,571 |
Net Income to Common Incl Extra Items | | | | | | 10,994 | 7,686 | 10,887 | 15,429 | 19,609 | 24,571 |
Net Income to Common Excl. Extra Items | | | | | | 11,356 | 7,695 | 10,297 | 12,618 | 19,609 | 24,571 |
| | | | | | 356.1 | 356.1 | 356.1 | 356.1 | 356.1 | 355.7 |
Weighted Avg. Shares Outstanding | | | | | | 356.1 | 356.1 | 356.1 | 356.1 | 356.1 | 356.1 |
Weighted Avg. Shares Outstanding Dil | | | | | | 356.1 | 356.1 | 356.1 | 356.1 | 356.1 | 356.1 |
| | | | | | 30.9 | 21.6 | 30.6 | 43.3 | 55.1 | 69 |
| | | | | | 30.9 | 21.6 | 30.6 | 43.3 | 55.1 | 69 |
| | | | | | 15,185 | 12,506 | 15,167 | 18,867 | 23,886 | 27,097 |
| | | | | | 33.7% | 25.8% | 26.1% | 26.3% | 25.7% | 25.2% |