| | | | | | 108,786 | 123,698 | 261,087 | 331,830 | 355,170 | 359,575 |
| | | | | | 15.2% | 13.7% | 111.1% | 27.1% | 7% | 5% |
Cost of Goods Sold, Total | | | | | | 86,368 | 94,359 | 185,086 | 239,031 | 255,443 | 258,478 |
| | | | | | 22,418 | 29,339 | 76,001 | 92,799 | 99,727 | 101,097 |
Selling General & Admin Expenses, Total | | | | | | 304 | 124 | 1,726 | 2,320 | 2,462 | 2,462 |
Depreciation & Amortization | | | | | | 2,730 | 3,325 | 5,971 | 7,227 | 8,189 | 8,694 |
Amortization of Goodwill and Intangible Assets | | | — | — | — | — | — | — | — | — | — |
| — | | | | | 1,821 | 1,964 | 21,789 | 29,402 | 33,391 | 35,055 |
Other Operating Expenses, Total | | | | | | 4,855 | 5,413 | 29,486 | 38,949 | 44,042 | 46,211 |
| | | | | | 17,563 | 23,926 | 46,515 | 53,850 | 55,685 | 54,886 |
| | | | | | -826 | -788 | -1,183 | -1,154 | -1,382 | -1,646 |
Interest And Investment Income | | | | | | 1,281 | 1,704 | 868 | 1,736 | 3,014 | 3,014 |
| | | | | | 455 | 916 | -315 | 582 | 1,632 | 1,368 |
Currency Exchange Gains (Loss) | | | | | | 1,889 | 62 | 4,384 | 1,025 | 118 | 118 |
Other Non Operating Income (Expenses) | | | | | | 122 | 407 | 556 | 149 | -601 | 354 |
| | | | | | 20,029 | 25,311 | 51,140 | 55,606 | 56,834 | 56,726 |
Gain (Loss) On Sale Of Investments | — | — | — | — | — | — | — | 1,799 | 1,670 | 3,140 | 3,140 |
Gain (Loss) On Sale Of Assets | — | — | — | | — | — | — | — | — | — | — |
| — | — | — | | — | — | 571 | — | 639 | 513 | 513 |
| | | | | | 20,029 | 25,882 | 52,939 | 57,915 | 60,487 | 60,379 |
| | | | | | 4,824 | 6,500 | 13,439 | 13,812 | 14,641 | 14,705 |
Earnings From Continuing Operations | | | | | | 15,205 | 19,382 | 39,500 | 44,103 | 45,846 | 45,674 |
Earnings Of Discontinued Operations | | — | — | — | — | — | — | — | — | — | — |
Extraordinary Item & Accounting Change | | — | — | — | — | — | — | — | — | — | — |
| | | | | | -4 | -21 | -17 | -20 | -25 | -30 |
| | | | | | 15,201 | 19,361 | 39,483 | 44,083 | 45,821 | 45,644 |
Net Income to Common Incl Extra Items | | | | | | 15,201 | 19,361 | 39,483 | 44,083 | 45,821 | 45,644 |
Net Income to Common Excl. Extra Items | | | | | | 15,201 | 19,361 | 39,483 | 44,083 | 45,821 | 45,644 |
| | | | | | 174.1 | 175 | 175.3 | 295.8 | 296.2 | 296 |
Weighted Avg. Shares Outstanding | | | | | | 173.8 | 174.5 | 295.4 | 295.7 | 295.9 | 295.9 |
Weighted Avg. Shares Outstanding Dil | | | | | | 175.5 | 175.6 | 296.1 | 296.2 | 296.6 | 296.7 |
| | | | | | 87.5 | 111 | 133.7 | 149.1 | 154.9 | 154.2 |
| | | | | | 86.6 | 110.3 | 133.4 | 148.8 | 154.5 | 153.9 |
| | | | | | 18,692 | 25,482 | 49,418 | 57,489 | 59,736 | 59,442 |
| | | | | | 24.1% | 25.1% | 25.4% | 23.8% | 24.2% | 24.4% |