| | | | | 8,632.4 | 9,936 | 10,175 | 11,481 | 12,586 | 13,270 |
| | | | | 10.1% | 15.1% | 2.4% | 12.8% | 9.6% | 5.4% |
Cost of Goods Sold, Total | | | | | 5,478 | 6,188.1 | 6,010 | 7,073 | 8,008 | 8,509 |
| | | | | 3,154.4 | 3,747.8 | 4,165 | 4,408 | 4,578 | 4,761 |
Selling General & Admin Expenses, Total | | | | | 1,027.7 | 1,222.1 | 1,266 | 1,453 | 1,573 | 1,641 |
| — | — | — | | 132.1 | 181 | 189 | 205 | 203 | 199 |
Depreciation & Amortization | | | | | 306.7 | 399.2 | 623 | 580 | 514 | 503 |
Other Operating Expenses, Total | | | | | 1,466.4 | 1,802.3 | 2,078 | 2,238 | 2,290 | 2,343 |
| | | | | 1,688 | 1,945.5 | 2,087 | 2,170 | 2,288 | 2,418 |
| | | | | -24.9 | -51 | -50 | -33 | -44 | -67 |
Interest And Investment Income | | | | | 80.9 | 63 | 87 | 78 | 95 | 153 |
| | | | | 56 | 12 | 37 | 45 | 51 | 86 |
Income (Loss) On Equity Invest. | | | | | 0.6 | 0.1 | 1 | 2 | — | — |
Currency Exchange Gains (Loss) | | | | | 25.9 | -1.9 | 6 | 44 | 11 | — |
Other Non Operating Income (Expenses) | | | | | 3.8 | 1.9 | -14 | -5 | 8 | 7 |
| | | | | 1,774.3 | 1,957.7 | 2,117 | 2,256 | 2,358 | 2,511 |
Gain (Loss) On Sale Of Investments | | | | | 23.4 | 13.5 | 12 | 12 | 14 | 19 |
Gain (Loss) On Sale Of Assets | | | | | 0.4 | -0.1 | 14 | 2 | 20 | 1 |
| — | — | — | — | — | -0.3 | — | — | 21 | — |
| | | | | 1,798.1 | 1,970.8 | 2,143 | 2,270 | 2,413 | 2,531 |
| | | | | 354.3 | 412.7 | 633 | 460 | 577 | 634 |
Earnings From Continuing Operations | | | | | 1,443.8 | 1,558.1 | 1,510 | 1,810 | 1,836 | 1,897 |
| | | | | -3.1 | -4.4 | -3 | -3 | 1 | -1 |
| | | | | 1,440.8 | 1,553.7 | 1,507 | 1,807 | 1,837 | 1,896 |
Net Income to Common Incl Extra Items | | | | | 1,440.8 | 1,553.7 | 1,507 | 1,807 | 1,837 | 1,896 |
Net Income to Common Excl. Extra Items | | | | | 1,440.8 | 1,553.7 | 1,507 | 1,807 | 1,837 | 1,896 |
| | | | | 2,712.6 | 2,713.7 | 2,713.7 | 2,707.3 | 2,707.4 | 2,708 |
Weighted Avg. Shares Outstanding | | | | | 2,750.7 | 2,713.1 | 2,713.7 | 2,712 | 2,707.4 | 2,707.8 |
Weighted Avg. Shares Outstanding Dil | | | | | 2,751.7 | 2,713.7 | 2,713.7 | 2,712.4 | 2,710.7 | 2,713.9 |
| | | | | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 |
| | | | | 0.5 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 |
| | | | | 1,994.6 | 2,344.8 | 2,617 | 2,594 | 2,652 | 2,761 |
| | | | | 19.7% | 20.9% | 29.5% | 20.3% | 23.9% | 25% |