| — | — | — | — | — | — | — | — | — | — | -102.5 |
| | | | | | 99,108 | 110,286.2 | 122,765 | 133,159.7 | 140,961.1 | 139,787.8 |
| | | | | | -3.9% | 11.3% | 11.3% | 8.5% | 5.9% | 2.5% |
Cost of Goods Sold, Total | | | | | | 43,476.9 | 50,115.5 | 61,701.2 | 68,014.2 | 64,287.7 | 63,040.7 |
| | | | | | 55,631.1 | 60,170.7 | 61,063.8 | 65,145.5 | 76,673.4 | 76,747.1 |
Selling General & Admin Expenses, Total | | | | | | 20,546.2 | 21,748.6 | 21,580.4 | 23,609.2 | 29,581.3 | 29,341.6 |
| | | | | | 62.5 | 42.7 | 32 | 54 | 47.9 | 47.9 |
Depreciation & Amortization | | | | | | 1,955.3 | 2,038.5 | 2,099.3 | 2,362.9 | 2,409.6 | 2,141.3 |
| | | | | | 13,589.6 | 13,948.5 | 14,514.4 | 16,090.7 | 16,333.1 | 16,202.6 |
Other Operating Expenses, Total | | | | | | 36,153.6 | 37,778.3 | 38,226.1 | 42,116.8 | 48,371.9 | 47,733.4 |
| | | | | | 19,477.5 | 22,392.4 | 22,837.7 | 23,028.7 | 28,301.5 | 29,013.7 |
| | | | | | -1,600.7 | -959.3 | -724 | -1,070.5 | -2,482.7 | -2,620.2 |
Interest And Investment Income | | | | | | 762.5 | 350.5 | 605.6 | 1,219.5 | 1,869.3 | 1,869.3 |
| | | | | | -838.2 | -608.8 | -118.4 | 149 | -613.4 | -750.9 |
Income (Loss) On Equity Invest. | | | | | | 8.1 | -0.1 | 2.8 | — | — | — |
Currency Exchange Gains (Loss) | | | | | | -2.5 | -548.4 | -966.2 | -1,087 | -1,269.9 | -897.9 |
Other Non Operating Income (Expenses) | | | | | | -238.9 | -144.8 | -14.5 | 23.5 | -70 | 10 |
| | | | | | 18,406 | 21,090.3 | 21,741.4 | 22,114.2 | 26,348.2 | 27,374.9 |
| | | | | | -200.8 | -95 | -47.3 | -293.1 | -23,890.3 | -24,093.3 |
Merger & Related Restructuring Charges | — | | | — | — | — | — | — | — | -878.3 | -878.3 |
| — | — | — | — | — | -300 | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | | | | | | 45.3 | 145.5 | 115.2 | 280.7 | 591.7 | 591.7 |
Gain (Loss) On Sale Of Assets | | | | | | — | — | -19.7 | 12.4 | 61.8 | 61.8 |
| — | — | — | — | — | -422.3 | -616.8 | -601.9 | -60.3 | — | — |
| | | | | | 75.8 | 279.6 | 364.9 | -726.6 | -250.8 | 567 |
| | | | | | 17,604 | 20,803.6 | 21,552.6 | 21,327.3 | 1,982.3 | 3,623.8 |
| | | | | | 2,638.2 | 3,595.4 | 3,718.7 | 4,302.7 | 7,587.8 | 7,910.6 |
Earnings From Continuing Operations | | | | | | 14,965.8 | 17,208.2 | 17,833.9 | 17,024.6 | -5,605.5 | -4,286.8 |
| | | | — | — | — | — | — | — | — | — |
| | | | | | 14,965.8 | 17,208.2 | 17,833.9 | 17,024.6 | -5,605.5 | -4,286.8 |
Net Income to Common Incl Extra Items | | | | | | 14,965.8 | 17,208.2 | 17,833.9 | 17,024.6 | -5,605.5 | -4,286.8 |
Net Income to Common Excl. Extra Items | | | | | | 14,965.8 | 17,208.2 | 17,833.9 | 17,024.6 | -5,605.5 | -4,286.8 |
| | | | | | 1,022.3 | 1,022.5 | 1,022.6 | 1,022.7 | 1,022.8 | 1,022 |
Weighted Avg. Shares Outstanding | | | | | | 1,022.3 | 1,022.4 | 1,022.5 | 1,022.6 | 1,022.8 | 1,022.8 |
Weighted Avg. Shares Outstanding Dil | | | | | | 1,022.5 | 1,022.6 | 1,022.7 | 1,022.9 | 1,023.2 | 1,022.8 |
| | | | | | 14.6 | 16.8 | 17.4 | 16.6 | -5.5 | -4.2 |
| | | | | | 14.6 | 16.8 | 17.4 | 16.6 | -5.5 | -4.2 |
| | | | | | 20,982 | 23,957.9 | 24,430.7 | 24,840.2 | 30,239.3 | 30,983.1 |
| | | | | | 15% | 17.3% | 17.3% | 20.2% | 382.8% | 218.3% |