| | | | | | 248,702 | 241,430.6 | 309,762.7 | 428,395.6 | 507,888.3 | 529,925.3 |
| | | | | | 24.3% | -2.9% | 28.3% | 38.3% | 18.6% | 18.6% |
Cost of Goods Sold, Total | | | | | | 211,837 | 206,378.2 | 264,965 | 365,253 | 434,584 | 450,871.4 |
| | | | | | 36,865 | 35,052.4 | 44,797.7 | 63,142.6 | 73,304.3 | 79,053.9 |
Selling General & Admin Expenses, Total | | | | | | 4,572.3 | 5,378.9 | 6,177.1 | 7,509 | 9,161 | 9,662.8 |
Depreciation & Amortization | | | | | | 3,744.1 | 4,141.6 | 4,980.8 | 6,388.7 | 7,307.6 | 7,613.4 |
| | | | | | 10,980.8 | 12,196.3 | 13,561.6 | 19,199 | 23,037.1 | 26,493.6 |
Other Operating Expenses, Total | | | | | | 19,297.2 | 21,716.8 | 24,719.5 | 33,096.7 | 39,505.7 | 43,769.8 |
| | | | | | 17,567.8 | 13,335.6 | 20,078.2 | 30,045.9 | 33,798.6 | 35,284.1 |
| | | | | | -679.7 | -414 | -536.1 | -670.9 | -579.4 | -595.2 |
Interest And Investment Income | | | | | | 324.9 | 1,781.3 | 1,039.6 | 1,075.6 | 1,074.6 | — |
| | | | | | -354.8 | 1,367.3 | 503.5 | 404.7 | 495.2 | -595.2 |
Income (Loss) On Equity Invest. | — | | | | — | — | — | — | — | — | — |
Currency Exchange Gains (Loss) | | | | — | | 86.3 | 77.3 | 27 | 61.6 | 26.1 | — |
Other Non Operating Income (Expenses) | | | | | | 22.3 | 46.5 | 34.4 | 17.8 | 41 | 1,493.1 |
| | | | | | 17,321.6 | 14,826.7 | 20,643.1 | 30,530 | 34,360.9 | 36,182 |
Gain (Loss) On Sale Of Investments | | | | | | 101.6 | 25.6 | 36.6 | 88.3 | 271.1 | — |
Gain (Loss) On Sale Of Assets | | | | | | 24.5 | -17.8 | -38.5 | -17.4 | -18.7 | — |
| | — | — | — | — | — | — | — | — | — | — |
| | | | | | 17,447.7 | 14,834.5 | 20,641.2 | 30,600.9 | 34,613.3 | 36,182 |
| | | | | | 4,437.9 | 3,840.2 | 5,717.2 | 6,817.5 | 9,257.2 | 9,676.2 |
Earnings From Continuing Operations | | | | | | 13,009.8 | 10,994.3 | 14,924 | 23,783.4 | 25,356.1 | 26,505.8 |
| | | | | | 1 | 0.6 | 1.5 | 1.7 | 5.6 | 6.6 |
| | | | | | 13,010.8 | 10,994.9 | 14,925.5 | 23,785.1 | 25,361.7 | 26,512.4 |
Net Income to Common Incl Extra Items | | | | | | 13,010.8 | 10,994.9 | 14,925.5 | 23,785.1 | 25,361.7 | 26,512.4 |
Net Income to Common Excl. Extra Items | | | | | | 13,010.8 | 10,994.9 | 14,925.5 | 23,785.1 | 25,361.7 | 26,512.4 |
| | | | | | 647.8 | 647.8 | 647.8 | 648.3 | 650.7 | 650.8 |
Weighted Avg. Shares Outstanding | | | | | | 628.1 | 647.8 | 647.8 | 647.8 | 650.4 | 650.8 |
Weighted Avg. Shares Outstanding Dil | | | | | | 633 | 652.6 | 652.9 | 651.8 | 651.5 | 651.9 |
| | | | | | 20.7 | 17 | 23 | 36.7 | 39 | 40.7 |
| | | | | | 20.5 | 16.9 | 22.9 | 36.5 | 38.9 | 40.7 |
| | | | | | 20,297.6 | 16,380.2 | 23,632 | 34,656.7 | 39,152.1 | 43,265.9 |
| | | | | | 25.4% | 25.9% | 27.7% | 22.3% | 26.7% | 26.7% |