| | | | | | 60,827.7 | 54,140.6 | 57,173.9 | 56,948.3 | 64,270 | 63,661.2 |
| | | | | | -27.3% | -11% | 5.6% | -0.4% | 12.9% | 12.1% |
Cost of Goods Sold, Total | | | | | | 33,804.2 | 28,492.3 | 27,449.6 | 24,339.6 | 27,937.6 | 27,671.6 |
| | | | | | 27,023.5 | 25,648.3 | 29,724.3 | 32,608.7 | 36,332.4 | 35,989.6 |
Selling General & Admin Expenses, Total | | | | | | 4,607.4 | 3,585 | 3,736.5 | 5,638.4 | 5,698.5 | 5,611.5 |
Depreciation & Amortization | | | | | | 2,003 | 1,594.8 | 1,494.4 | 1,486.3 | 1,479.5 | 1,488.7 |
| | | | | | 10,640.7 | 7,369.8 | 8,542.3 | 9,709.9 | 9,394.1 | 10,813.8 |
Other Operating Expenses, Total | | | | | | 17,251.1 | 12,549.6 | 13,773.2 | 16,834.7 | 16,572.1 | 17,914 |
| | | | | | 9,772.4 | 13,098.7 | 15,951 | 15,774 | 19,760.3 | 18,075.6 |
| | | | | | -13,216.3 | -7,650.8 | -5,758.3 | -3,642.6 | -3,304.4 | -3,467.8 |
Interest And Investment Income | | | | | | 5,224.1 | 2,979.9 | 2,184.2 | 2,016.9 | 4,070.2 | 4,070.2 |
| | | | | | -7,992.2 | -4,670.8 | -3,574.1 | -1,625.7 | 765.8 | 602.4 |
Income (Loss) On Equity Invest. | | | | | | 8,895.2 | 6,053 | 6,567 | 9,330.3 | 10,931.3 | 11,444.3 |
Currency Exchange Gains (Loss) | | | | | | -196.8 | -0.2 | -2.3 | -1.6 | -0 | -0 |
Other Non Operating Income (Expenses) | | | | | | 761.6 | 446 | 934.3 | 305.7 | 146.9 | 2,836.8 |
| | | | | | 11,240.2 | 14,926.7 | 19,875.9 | 23,782.8 | 31,604.3 | 32,959.1 |
| — | — | — | | — | — | — | — | — | — | — |
| — | | — | — | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Investments | | | | | | -82.2 | -443.6 | 110.8 | 121.1 | 548.9 | 548.9 |
Gain (Loss) On Sale Of Assets | | | | | | -18.3 | 188.1 | -0.3 | 5.8 | 33.6 | 33.6 |
| | | | | — | -2,172.6 | — | — | — | — | — |
| | | | | | 6,462.7 | -222.5 | -1,773.5 | 444.8 | 249.9 | 249.9 |
| | | | | | 15,429.8 | 14,448.7 | 18,212.9 | 24,354.5 | 32,436.7 | 33,791.5 |
| | | | | | 21,326.7 | 3,622.8 | 3,209.7 | 4,015 | 5,201.3 | 5,370.5 |
Earnings From Continuing Operations | | | | | | -5,896.9 | 10,825.9 | 15,003.2 | 20,339.5 | 27,235.4 | 28,421 |
Extraordinary Item & Accounting Change | | — | — | — | — | — | — | — | — | — | — |
| | | | | | 64.9 | 110.1 | 5.4 | 18.8 | 35.6 | 36.1 |
| | | | | | -5,832 | 10,936 | 15,008.5 | 20,358.3 | 27,271.1 | 28,457.2 |
Net Income to Common Incl Extra Items | | | | | | -5,832 | 10,936 | 15,008.5 | 20,358.3 | 27,271.1 | 28,457.2 |
Net Income to Common Excl. Extra Items | | | | | | -5,832 | 10,936 | 15,008.5 | 20,358.3 | 27,271.1 | 28,457.2 |
| | | | | | 2,475.3 | 2,475.3 | 2,475.3 | 2,475.3 | 2,475.3 | 2,473.6 |
Weighted Avg. Shares Outstanding | | | | | | 2,424 | 2,475.3 | 2,475.3 | 2,475.3 | 2,475.3 | 2,475.2 |
Weighted Avg. Shares Outstanding Dil | | | | | | 2,424 | 2,475.3 | 2,475.3 | 2,475.3 | 2,475.3 | 2,475.2 |
| | | | | | -2.4 | 4.4 | 6.1 | 8.2 | 11 | 11.5 |
| | | | | | -2.4 | 4.4 | 6.1 | 8.2 | 11 | 11.5 |
| | | | | | 11,564.4 | 14,509.7 | 17,266.7 | 17,089.8 | 21,082.9 | 19,399.9 |
| | | | | | 138.2% | 25.1% | 17.6% | 16.5% | 16% | 15.9% |