DLF Limited Website

DLF Limited

NSEI-DLF

Basic

  • Market Cap

    ₹2,174.81B

  • EV

    ₹2,175.5B

  • Shares Out

    2,475.31M

  • Revenue

    ₹64.27B

  • Employees

Margins

  • Gross

    56.53%

  • EBITDA

    33.04%

  • Operating

    30.74%

  • Pre-Tax

    50.47%

  • Net

    42.43%

  • FCF

    37.7%

Returns (5Yr Avg)

  • ROA

    2.79%

  • ROTA

    4.25%

  • ROE

    4.18%

  • ROCE

    3.6%

  • ROIC

    2.16%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ₹885.5

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    ₹47.65B

  • Net Debt

    ₹687.2M

  • Debt/Equity

    0.12

  • EBIT/Interest

    5.54

Growth (CAGR)

  • Rev 3Yr

    5.88%

  • Rev 5Yr

    -5.14%

  • Rev 10Yr

    -2.52%

  • Dil EPS 3Yr

    35.62%

  • Dil EPS 5Yr

    12.93%

  • Dil EPS 10Yr

    11.71%

  • Rev Fwd 2Yr

    20.73%

  • EBITDA Fwd 2Yr

    29%

  • EPS Fwd 2Yr

    23.81%

  • EPS LT Growth Est

    32%

Dividends

  • Yield

  • Payout

    45.37%

  • DPS

    ₹5

  • DPS Growth 3Yr

    35.72%

  • DPS Growth 5Yr

    20.11%

  • DPS Growth 10Yr

    9.6%

  • DPS Growth Fwd 2Yr

    7.25%

Select a metric from the list below to chart it

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Total Revenues

60,827.7

54,140.6

57,173.9

56,948.3

64,270

Total Revenues % Chg.

-27.3%

-11%

5.6%

-0.4%

12.9%

Cost of Goods Sold, Total

33,804.2

28,492.3

27,449.6

24,339.6

27,937.6

Gross Profit

27,023.5

25,648.3

29,724.3

32,608.7

36,332.4

Selling General & Admin Expenses, Total

4,607.4

3,585

3,736.5

5,638.4

5,459.5

Depreciation & Amortization

2,003

1,594.8

1,494.4

1,486.3

1,479.5

Other Operating Expenses

10,640.7

7,369.8

8,542.3

9,709.9

9,636.9

Other Operating Expenses, Total

17,251.1

12,549.6

13,773.2

16,834.7

16,575.9

Operating Income

9,772.4

13,098.7

15,951

15,774

19,756.5

Interest Expense, Total

-13,216.3

-7,650.8

-5,758.3

-3,642.6

-3,564.5

Interest And Investment Income

5,224.1

2,979.9

2,184.2

2,016.9

Net Interest Expenses

-7,992.2

-4,670.8

-3,574.1

-1,625.7

-3,564.5

Income (Loss) On Equity Invest.

8,895.2

6,053

6,567

9,330.3

10,931.3

Currency Exchange Gains (Loss)

-196.8

-0.2

-2.3

-1.6

Other Non Operating Income (Expenses)

761.6

446

934.3

305.7

5,313.4

EBT, Excl. Unusual Items

11,240.2

14,926.7

19,875.9

23,782.8

32,436.7

Restructuring Charges

Impairment of Goodwill

Gain (Loss) On Sale Of Investments

-82.2

-443.6

110.8

121.1

Gain (Loss) On Sale Of Assets

-18.3

188.1

-0.3

5.8

Asset Writedown

-2,172.6

Other Unusual Items

6,462.7

-222.5

-1,773.5

444.8

EBT, Incl. Unusual Items

15,429.8

14,448.7

18,212.9

24,354.5

32,436.7

Income Tax Expense

21,326.7

3,622.8

3,209.7

4,015

5,201.4

Earnings From Continuing Operations

-5,896.9

10,825.9

15,003.2

20,339.5

27,235.3

Extraordinary Item & Accounting Change

Minority Interest

64.9

110.1

5.4

18.8

35.6

Net Income

-5,832

10,936

15,008.5

20,358.3

27,270.9

Net Income to Common Incl Extra Items

-5,832

10,936

15,008.5

20,358.3

27,270.9

Net Income to Common Excl. Extra Items

-5,832

10,936

15,008.5

20,358.3

27,270.9

Total Shares Outstanding

2,475.3

2,475.3

2,475.3

2,475.3

2,475

Weighted Avg. Shares Outstanding

2,424

2,475.3

2,475.3

2,475.3

2,474.7

Weighted Avg. Shares Outstanding Dil

2,424

2,475.3

2,475.3

2,475.3

2,474.7

EPS

-2.4

4.4

6.1

8.2

11

EPS Diluted

-2.4

4.4

6.1

8.2

11

EBITDA

11,564.4

14,509.7

17,266.7

17,089.8

21,236

Effective Tax Rate

138.2%

25.1%

17.6%

16.5%

16%