Coal India Limited (COALINDIA)

Basic

  • Market Cap

    ₹2,841.02B

  • EV

    ₹2,489.53B

  • Shares Out

    6,162.73M

  • Revenue

    ₹1,418.48B

  • Employees

    239,210

Margins

  • Gross

    82.7%

  • EBITDA

    25.98%

  • Operating

    22.65%

  • Pre-Tax

    27.9%

  • Net

    20.71%

  • FCF

    14.74%

Returns (5Yr Avg)

  • ROA

    8.47%

  • ROE

    52.96%

  • ROCE

    20.36%

  • ROIC

    14.24%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ₹425.4

  • P/E

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    ₹422.81B

  • Net Debt

    -₹359.68B

  • Debt/Equity

    0.09

  • EBIT/Interest

    41.06

Growth (CAGR)

  • Rev 3Yr

    17.75%

  • Rev 5Yr

    8.87%

  • Rev 10Yr

    7.51%

  • Dil EPS 3Yr

    32.09%

  • Dil EPS 5Yr

    18.44%

  • Dil EPS 10Yr

    6.53%

  • Rev Fwd 2Yr

    3.03%

  • EBITDA Fwd 2Yr

    4.12%

  • EPS Fwd 2Yr

    0.31%

  • EPS LT Growth Est

    6.79%

Dividends

  • Yield

  • Payout

    51.4%

  • DPS

    ₹24.5

  • DPS Growth 3Yr

    25.15%

  • DPS Growth 5Yr

    13.34%

  • DPS Growth 10Yr

    -3.02%

  • DPS Growth Fwd 2Yr

    -0.83%

Select a metric from the list below to chart it

Mar '14

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

LTM

Revenues

928,960.8

893,733.4

827,103.2

1,005,625.7

1,276,274.7

1,312,232

Impairment of Oil, Gas & Mineral Properties

88.5

4.4

323.7

15.6

Other Revenues, Total

30,122.5

30,766.3

30,714.2

91,528.5

106,244.4

106,244.4

Total Revenues

959,083.3

924,499.7

857,817.4

1,097,154.2

1,382,519.1

1,418,476.4

Total Revenues % Chg.

16.6%

-3.6%

-7.2%

27.9%

26%

12.1%

Cost of Goods Sold, Total

170,023

150,115.4

143,858.6

215,410.4

239,283.2

245,346.5

Gross Profit

789,060.3

774,384.3

713,958.8

881,743.8

1,143,235.9

1,173,129.9

Selling General & Admin Expenses, Total

480,766.8

493,189

507,356.3

551,845

679,978.9

708,179.2

Provision for Bad Debts

279

1,919

1,919

Depreciation & Amortization

33,514.7

33,572.8

36,406.9

42,524.1

45,581.9

48,022.9

Impairment of Oil, Gas & Mineral Properties

88.5

4.4

323.7

15.6

15.6

Other Operating Expenses

57,681.1

64,494.6

20,239.5

82,420.5

93,106.8

93,758.4

Other Operating Expenses, Total

572,051.1

591,535.4

564,007.1

677,113.3

820,602.2

851,895.1

Operating Income

217,009.2

182,848.9

149,951.7

204,630.5

322,633.7

321,234.8

Interest Expense, Total

-2,636.8

-5,029.2

-6,422.4

-5,414.9

-6,843.1

-7,822.6

Interest And Investment Income

34,104

34,671

15,134.1

16,235.6

30,690.9

30,690.9

Net Interest Expenses

31,467.2

29,641.8

8,711.7

10,820.7

23,847.8

22,868.3

Income (Loss) On Equity Invest.

-20

-11.7

-29.7

-85.9

-81.4

4,241

Currency Exchange Gains (Loss)

-104.5

-125.6

63.1

-71.7

-45.5

-45.5

Other Non Operating Income (Expenses)

8,777.6

6,789.8

7,511.3

9,332.8

14,159

28,002.3

EBT, Excl. Unusual Items

257,129.5

219,143.2

166,208.1

224,626.4

360,513.6

376,300.9

Restructuring Charges

Gain (Loss) On Sale Of Investments

377.6

580.2

1,384.2

3,383.5

3,383.5

Gain (Loss) On Sale Of Assets

-29.3

-5.5

-10.2

-154.8

281.3

281.3

Asset Writedown

-900.4

-939.5

-825.3

-1,553.1

-1,155.5

-1,155.5

Other Unusual Items

15,068.9

22,137.4

14,139.6

11,860.1

16,985.2

16,985.2

EBT, Incl. Unusual Items

271,268.7

240,713.2

180,092.4

236,162.8

380,008.1

395,795.4

Income Tax Expense

96,624.5

73,709.8

53,070.7

62,378.6

98,758.7

102,033.3

Earnings From Continuing Operations

174,644.2

167,003.4

127,021.7

173,784.2

281,249.4

293,762.1

Earnings Of Discontinued Operations

Minority Interest

-13.5

138.5

-22.8

-203.2

402.5

-29.8

Net Income

174,630.7

167,141.9

126,998.9

173,581

281,651.9

293,732.3

Net Income to Common Incl Extra Items

174,630.7

167,141.9

126,998.9

173,581

281,651.9

293,732.3

Net Income to Common Excl. Extra Items

174,630.7

167,141.9

126,998.9

173,581

281,651.9

293,732.3

Total Shares Outstanding

6,162.7

6,162.7

6,162.7

6,162.7

6,162.7

6,161.1

Weighted Avg. Shares Outstanding

6,206.3

6,162.7

6,162.7

6,162.7

6,162.7

6,162.7

Weighted Avg. Shares Outstanding Dil

6,206.3

6,162.7

6,162.7

6,162.7

6,162.7

6,162.7

EPS

28.1

27.1

20.6

28.2

45.7

47.7

EPS Diluted

28.1

27.1

20.6

28.2

45.7

47.7

EBITDA

253,096.8

216,419

186,359.8

247,472.5

368,020.4

368,530