Britannia Industries Limited (BRITANNIA)

Basic

  • Market Cap

    ₹1,186.93B

  • EV

    ₹1,206.5B

  • Shares Out

    240.87M

  • Revenue

    ₹166.64B

  • Employees

    4,570

Margins

  • Gross

    42.64%

  • EBITDA

    18.8%

  • Operating

    17.39%

  • Pre-Tax

    17.64%

  • Net

    12.96%

  • FCF

    11.17%

Returns (5Yr Avg)

  • ROA

    17.11%

  • ROTA

    46.88%

  • ROE

    46.73%

  • ROCE

    46.79%

  • ROIC

    28.15%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    ₹5,324.94

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    ₹8,471.7M

  • Net Debt

    ₹19.31B

  • Debt/Equity

    0.97

  • EBIT/Interest

    17.14

Growth (CAGR)

  • Rev 3Yr

    9.07%

  • Rev 5Yr

    9.13%

  • Rev 10Yr

    9.54%

  • Dil EPS 3Yr

    4.83%

  • Dil EPS 5Yr

    13.89%

  • Dil EPS 10Yr

    18.92%

  • Rev Fwd 2Yr

    6.83%

  • EBITDA Fwd 2Yr

    11.4%

  • EPS Fwd 2Yr

    9.28%

  • EPS LT Growth Est

    12.28%

Dividends

  • Yield

  • Payout

    74.7%

  • DPS

    ₹72

  • DPS Growth 3Yr

    27.18%

  • DPS Growth 5Yr

    41.93%

  • DPS Growth 10Yr

    32.71%

  • DPS Growth Fwd 2Yr

    5.69%

Select a metric from the list below to chart it

Mar '14

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

LTM

Revenues

109,734.6

114,439.9

128,830.4

139,446.7

159,849

164,241.6

Other Revenues, Total

588.2

1,271.4

2,176.8

1,490.8

2,566.5

2,399.3

Total Revenues

110,322.8

115,711.3

131,007.2

140,937.5

162,415.5

166,640.9

Total Revenues % Chg.

11.6%

4.9%

13.2%

7.6%

15.2%

5.6%

Cost of Goods Sold, Total

66,308.8

69,908.8

76,911

88,370.4

96,841.7

95,583.1

Gross Profit

44,014

45,802.5

54,096.2

52,567.1

65,573.8

71,057.8

Selling General & Admin Expenses, Total

9,791.1

9,961.3

10,156.7

10,354

14,205.4

14,794.1

Provision for Bad Debts

51

Depreciation & Amortization

1,583.5

1,848.1

1,978.5

2,005.4

2,259.1

2,858.6

Other Operating Expenses

16,888.7

17,358.4

18,846.6

20,198

23,059.3

24,430.9

Other Operating Expenses, Total

28,263.3

29,218.8

30,981.8

32,557.4

39,523.8

42,083.6

Operating Income

15,750.7

16,583.7

23,114.4

20,009.7

26,050

28,974.2

Interest Expense, Total

-78.9

-724.4

-1,063.1

-1,417.1

-1,657.1

-1,690.3

Interest And Investment Income

1,367.7

1,767.7

2,346.6

1,846

1,631.5

1,631.5

Net Interest Expenses

1,288.8

1,043.3

1,283.5

428.9

-25.6

-58.8

Income (Loss) On Equity Invest.

-9.7

4.4

8.1

-2

54.1

46.4

Currency Exchange Gains (Loss)

14.8

59.2

20.5

33.1

36.1

36.1

Other Non Operating Income (Expenses)

21.8

22.6

57.7

24.8

28

1.5

EBT, Excl. Unusual Items

17,066.4

17,713.2

24,484.2

20,494.5

26,142.6

28,999.4

Restructuring Charges

-170.1

-6.1

-9.8

-29

Impairment of Goodwill

-35.3

Gain (Loss) On Sale Of Investments

638.5

898.8

654.7

289.1

420.8

420.8

Gain (Loss) On Sale Of Assets

9.7

1.1

3.3

9.5

8.3

8.3

Other Unusual Items

3,756

EBT, Incl. Unusual Items

17,679.3

18,443

25,136.1

20,783.3

30,327.7

29,399.5

Income Tax Expense

6,124.7

4,507

6,630.2

5,623.5

7,164.5

7,847.4

Earnings From Continuing Operations

11,554.6

13,936

18,505.9

15,159.8

23,163.2

21,552.1

Minority Interest

36.6

90.3

133.1

88.4

54.5

49.8

Net Income

11,591.2

14,026.3

18,639

15,248.2

23,217.7

21,601.9

Net Income to Common Incl Extra Items

11,591.2

14,026.3

18,639

15,248.2

23,217.7

21,601.9

Net Income to Common Excl. Extra Items

11,591.2

14,026.3

18,639

15,248.2

23,217.7

21,601.9

Total Shares Outstanding

240.3

240.5

240.9

240.9

240.9

240.8

Weighted Avg. Shares Outstanding

240.2

240.4

240.7

240.9

240.9

240.8

Weighted Avg. Shares Outstanding Dil

240.4

240.4

240.8

240.9

240.9

240.8

EPS

48.2

58.4

77.4

63.3

96.4

89.7

EPS Diluted

48.2

58.3

77.4

63.3

96.4

89.7

EBITDA

17,299

18,359.4

25,064.9

21,921.3

28,212.4

31,324.7