RELX PLC Website

RELX PLC

LSE-REL

Income Statement
Dec '14
Dec '15
Dec '16
Dec '17
Dec '18
Dec '19
Dec '20
Dec '21
Dec '22
Dec '23
LTM

Total Revenues

7,874

7,110

7,244

8,553

9,161

9,303

Total Revenues % Chg.

5.1%

-9.7%

1.9%

18.1%

7.1%

2.4%

Cost of Goods Sold, Total

2,755

2,487

2,562

3,045

3,216

3,227

Gross Profit

5,119

4,623

4,682

5,508

5,945

6,076

Selling General & Admin Expenses, Total

3,072

2,876

2,836

3,209

3,310

3,317

Other Operating Expenses, Total

3,072

2,876

2,836

3,209

3,310

3,317

Operating Income

2,047

1,747

1,846

2,299

2,635

2,759

Interest Expense, Total

-202

-151

-125

-182

-300

-296

Interest And Investment Income

5

3

1

4

8

6

Net Interest Expenses

-197

-148

-124

-178

-292

-290

Income (Loss) On Equity Invest.

41

15

29

19

46

45

Other Non Operating Income (Expenses)

4

-13

-9

-18

-22

-22

EBT, Excl. Unusual Items

1,895

1,601

1,742

2,122

2,367

2,492

Impairment of Goodwill

—

—

—

—

—

—

—

—

—

-42

-42

Gain (Loss) On Sale Of Investments

25

151

16

9

-11

-11

Gain (Loss) On Sale Of Assets

26

-21

39

-18

-19

14

Asset Writedown

—

—

—

—

—

—

-103

—

—

—

—

Other Unusual Items

—

—

—

—

—

-99

-145

—

—

—

—

EBT, Incl. Unusual Items

1,847

1,483

1,797

2,113

2,295

2,453

Income Tax Expense

338

275

326

481

507

552

Earnings From Continuing Operations

1,509

1,208

1,471

1,632

1,788

1,901

Minority Interest

-4

16

—

2

-7

-9

Net Income

1,505

1,224

1,471

1,634

1,781

1,892

Net Income to Common Incl Extra Items

1,505

1,224

1,471

1,634

1,781

1,892

Net Income to Common Excl. Extra Items

1,505

1,224

1,471

1,634

1,781

1,892

Total Shares Outstanding

1,931.8

1,926

1,929.4

1,909.5

1,881.5

1,862.9

Weighted Avg. Shares Outstanding

1,943.5

1,926.2

1,928

1,918.5

1,891.8

1,904.8

Weighted Avg. Shares Outstanding Dil

1,956.2

1,937.8

1,939.4

1,929.3

1,902.8

1,915.6

EPS

0.8

0.6

0.8

0.9

0.9

1

EPS Diluted

0.8

0.6

0.8

0.8

0.9

1

EBITDA

2,399

2,183

2,195

2,587

2,894

3,004

Effective Tax Rate

18.3%

18.5%

18.1%

22.8%

22.1%

22.5%