NatWest Group plc Website

NatWest Group plc

LSE-NWG

Basic

  • Market Cap

    £25.58B

  • EV

  • Shares Out

    8,326.89M

  • Revenue

    £13.75B

  • Employees

    61,800

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    41.39%

  • Net

    31.09%

  • FCF

    -7.3%

Returns (5Yr Avg)

  • ROA

    0.38%

  • ROTA

    8.17%

  • ROE

    7.04%

  • ROCE

  • ROIC

    0.53%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    £3.35

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

  • Net Debt

    -£117.49B

  • Debt/Equity

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    19.34%

  • Rev 5Yr

    2.13%

  • Rev 10Yr

  • Dil EPS 3Yr

    128.89%

  • Dil EPS 5Yr

    27.16%

  • Dil EPS 10Yr

    -5.46%

  • Rev Fwd 2Yr

    -1.49%

  • EBITDA Fwd 2Yr

    8.97%

  • EPS Fwd 2Yr

    -2.46%

  • EPS LT Growth Est

    7%

Dividends

  • Yield

  • Payout

    36.27%

  • DPS

    £0.17

  • DPS Growth 3Yr

    73.95%

  • DPS Growth 5Yr

    23.49%

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    1.03%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

LTM

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Interest Income On Loans

11,127

9,711

9,234

12,637

21,026

22,580

Interest Income, Total

11,127

9,711

9,234

12,637

21,026

22,580

Interest On Deposits

3,328

2,322

1,699

2,795

9,977

11,782

Interest Expense, Total

3,328

2,322

1,699

2,795

9,977

11,782

Net Interest Income

7,799

7,389

7,535

9,842

11,049

10,798

Income From Trading Activities

932

1,125

323

1,133

794

590

Gain (Loss) on Sale of Assets

1,160

-3

18

-5

-21

-21

Gain (Loss) on Sale of Invest. & Securities

43

96

117

-168

-43

-43

Income (Loss) on Equity Invest.

-14

-30

216

-30

-9

-9

Total Other Non Interest Income

3,010

2,208

2,365

2,545

2,979

3,033

Non Interest Income, Total

5,131

3,396

3,039

3,475

3,700

3,550

Revenues Before Provison For Loan Losses

12,930

10,785

10,574

13,317

14,749

14,348

Provision For Loan Losses

724

3,098

-1,173

337

578

601

Total Revenues

12,206

7,687

11,747

12,980

14,171

13,747

Total Revenues % Chg.

-3.5%

-37%

52.8%

10.5%

9.2%

0%

Salaries And Other Employee Benefits

3,525

3,878

3,676

3,656

3,850

3,871

Occupancy Expense

1,841

2,135

1,971

1,945

2,087

2,155

Selling General & Admin Expenses, Total

2,533

1,845

2,026

2,086

2,059

2,066

Non Interest Expense, Total

7,899

7,858

7,673

7,687

7,996

8,092

EBT, Excl. Unusual Items

4,307

-171

4,074

5,293

6,175

5,655

Restructuring Charges

-1,381

Total Merger & Related Restructuring Charges

290

Impairment of Goodwill

-85

Asset Writedown

Insurance Settlements

Other Unusual Items

767

-382

-145

-161

3

35

EBT, Incl. Unusual Items

3,983

-553

3,844

5,132

6,178

5,690

Income Tax Expense

439

74

996

1,275

1,434

1,261

Earnings From Continuing Operations

3,544

-627

2,848

3,857

4,744

4,429

Earnings Of Discontinued Operations

256

193

464

-262

-112

-151

Minority Interest

-261

62

-44

-6

4

-4

Net Income

3,539

-372

3,268

3,589

4,636

4,274

Preferred Dividend and Other Adjustments

406

381

318

249

242

241

Net Income to Common Incl Extra Items

3,133

-753

2,950

3,340

4,394

4,033

Net Income to Common Excl. Extra Items

2,877

-946

2,486

3,602

4,506

4,184

Total Shares Outstanding

11,216.1

11,247.9

10,466.9

9,659

8,792.7

8,727

Weighted Avg. Shares Outstanding

11,205.1

11,231

10,792

9,872

9,164

8,927.4

Weighted Avg. Shares Outstanding Dil

11,237.6

11,231

10,837

9,929

9,219

9,003.4

EPS

0.3

-0.1

0.3

0.3

0.5

0.5

EPS Diluted

0.3

-0.1

0.3

0.3

0.5

0.4

Effective Tax Rate

11%

-13.4%

25.9%

24.8%

23.2%

22.2%