NatWest Group plc (NWG)

Basic

  • Market Cap

    £21.57B

  • EV

  • Shares Out

    8,738.48M

  • Revenue

    £14.17B

  • Employees

    61,253

Margins

  • Gross

  • EBITDA

  • Operating

  • Pre-Tax

    43.6%

  • Net

    32.71%

  • FCF

    -7.3%

Returns (5Yr Avg)

  • ROA

  • ROTA

    7.55%

  • ROE

    7.28%

  • ROCE

  • ROIC

    0.52%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    £2.93

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

  • Net Debt

    -£110.43B

  • Debt/Equity

  • EBIT/Interest

Growth (CAGR)

  • Rev 3Yr

    22.62%

  • Rev 5Yr

    2.3%

  • Rev 10Yr

  • Dil EPS 3Yr

    79.73%

  • Dil EPS 5Yr

    27.65%

  • Dil EPS 10Yr

  • Rev Fwd 2Yr

    -1.57%

  • EBITDA Fwd 2Yr

    8.97%

  • EPS Fwd 2Yr

    -4.72%

  • EPS LT Growth Est

    7%

Dividends

  • Yield

  • Payout

    34.57%

  • DPS

    £0.17

  • DPS Growth 3Yr

    73.95%

  • DPS Growth 5Yr

    23.49%

  • DPS Growth 10Yr

  • DPS Growth Fwd 2Yr

    -27.19%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Interest Income On Loans

11,127

9,711

9,234

12,637

21,026

Interest Income, Total

11,127

9,711

9,234

12,637

21,026

Interest On Deposits

3,328

2,322

1,699

2,795

9,977

Interest Expense, Total

3,328

2,322

1,699

2,795

9,977

Net Interest Income

7,799

7,389

7,535

9,842

11,049

Income From Trading Activities

932

1,125

323

1,133

794

Gain (Loss) on Sale of Assets

1,160

-3

18

-5

-21

Gain (Loss) on Sale of Invest. & Securities

43

96

117

-168

-43

Income (Loss) on Equity Invest.

-14

-30

216

-30

-9

Total Other Non Interest Income

3,010

2,208

2,365

2,545

2,979

Non Interest Income, Total

5,131

3,396

3,039

3,475

3,700

Revenues Before Provison For Loan Losses

12,930

10,785

10,574

13,317

14,749

Provision For Loan Losses

724

3,098

-1,173

337

578

Total Revenues

12,206

7,687

11,747

12,980

14,171

Total Revenues % Chg.

-3.5%

-37%

52.8%

10.5%

9.2%

Salaries And Other Employee Benefits

3,525

3,878

3,676

3,656

3,850

Occupancy Expense

1,841

2,135

1,971

1,945

2,087

Selling General & Admin Expenses, Total

2,533

1,845

2,026

2,086

2,059

Non Interest Expense, Total

7,899

7,858

7,673

7,687

7,996

EBT, Excl. Unusual Items

4,307

-171

4,074

5,293

6,175

Restructuring Charges

-1,381

Total Merger & Related Restructuring Charges

290

Impairment of Goodwill

-85

Asset Writedown

Insurance Settlements

Other Unusual Items

767

-382

-145

-161

3

EBT, Incl. Unusual Items

3,983

-553

3,844

5,132

6,178

Income Tax Expense

439

74

996

1,275

1,434

Earnings From Continuing Operations

3,544

-627

2,848

3,857

4,744

Earnings Of Discontinued Operations

256

193

464

-262

-112

Minority Interest

-261

62

-44

-6

4

Net Income

3,539

-372

3,268

3,589

4,636

Preferred Dividend and Other Adjustments

406

381

318

249

242

Net Income to Common Incl Extra Items

3,133

-753

2,950

3,340

4,394

Net Income to Common Excl. Extra Items

2,877

-946

2,486

3,602

4,506

Total Shares Outstanding

11,216.1

11,247.9

10,466.9

9,659

8,792.7

Weighted Avg. Shares Outstanding

11,205.1

11,231

10,792

9,872

9,164

Weighted Avg. Shares Outstanding Dil

11,237.6

11,231

10,837

9,929

9,219

EPS

0.3

-0.1

0.3

0.3

0.5

EPS Diluted

0.3

-0.1

0.3

0.3

0.5