| | | | | | 13,360 | 13,665 | 18,449 | 21,659 | 19,850 |
| | | | | | -10.5% | 2.3% | 35% | 17.4% | -8.4% |
Cost of Goods Sold, Total | | | | — | — | — | — | — | — | — |
| | | | | | 13,360 | 13,665 | 18,449 | 21,659 | 19,850 |
Selling General & Admin Expenses, Total | | | | | | 34 | 51 | — | -85 | -100 |
| — | — | — | | | 234 | 325 | 167 | 220 | 179 |
Depreciation & Amortization | | | | — | — | — | — | — | — | — |
| | | | | | 10,447 | 10,879 | 14,077 | 17,319 | 14,185 |
Other Operating Expenses, Total | | | | | | 10,715 | 11,255 | 14,244 | 17,454 | 14,264 |
| | | | | | 2,645 | 2,410 | 4,205 | 4,205 | 5,586 |
| | | | | | -890 | -772 | -1,084 | -1,592 | -1,621 |
Interest And Investment Income | | | | | | 50 | 35 | 35 | 81 | 140 |
| | | | | | -840 | -737 | -1,049 | -1,511 | -1,481 |
Income (Loss) On Equity Invest. | | | | | | 87 | 58 | 92 | 171 | 37 |
Other Non Operating Income (Expenses) | | | | | | -76 | -30 | 42 | -6 | -87 |
| | | | | | 1,816 | 1,701 | 3,290 | 2,859 | 4,055 |
| | | | | | — | — | -42 | -100 | -65 |
Merger & Related Restructuring Charges | — | — | — | — | — | — | -24 | -223 | -117 | -44 |
Gain (Loss) On Sale Of Investments | | — | | | | -16 | 23 | 402 | 307 | 4 |
Gain (Loss) On Sale Of Assets | — | — | — | — | — | — | — | — | 511 | — |
| — | — | — | — | | — | — | — | — | — |
| — | — | — | — | — | — | — | 38 | 130 | 92 |
| | — | | | | -400 | -36 | -24 | — | -994 |
| | | | | | 1,400 | 1,664 | 3,441 | 3,590 | 3,048 |
| | | | | | 370 | 360 | 1,258 | 876 | 831 |
Earnings From Continuing Operations | | | | | | 1,030 | 1,304 | 2,183 | 2,714 | 2,217 |
Earnings Of Discontinued Operations | | | | | | 235 | 337 | 171 | 5,083 | 74 |
| | | | | | -1 | -1 | -1 | — | -1 |
| | | | | | 1,264 | 1,640 | 2,353 | 7,797 | 2,290 |
Net Income to Common Incl Extra Items | | | | | | 1,264 | 1,640 | 2,353 | 7,797 | 2,290 |
Net Income to Common Excl. Extra Items | | | | | | 1,029 | 1,303 | 2,182 | 2,714 | 2,216 |
| | | | | | 3,508.2 | 3,549 | 3,645.1 | 3,677.4 | 3,719.7 |
Weighted Avg. Shares Outstanding | | | | | | 3,461 | 3,523 | 3,599 | 3,659 | 3,692 |
Weighted Avg. Shares Outstanding Dil | | | | | | 3,478 | 3,540 | 3,616 | 3,676 | 3,709 |
| | | | | | 0.4 | 0.5 | 0.7 | 2.1 | 0.6 |
| | | | | | 0.4 | 0.5 | 0.7 | 2.1 | 0.6 |
| | | | | | 3,931 | 3,586 | 6,035 | 5,840 | 7,275 |
| | | | | | 26.4% | 21.6% | 36.6% | 24.4% | 27.3% |