National Grid plc Website

National Grid plc

LSE-NG.

Basic

  • Market Cap

    £42.4B

  • EV

    £86.36B

  • Shares Out

    4,806.99M

  • Revenue

    £19.85B

  • Employees

    31,425

Margins

  • Gross

    100%

  • EBITDA

    36.65%

  • Operating

    28.14%

  • Pre-Tax

    15.36%

  • Net

    11.54%

  • FCF

    0.18%

Returns (5Yr Avg)

  • ROA

    3.54%

  • ROTA

    14.13%

  • ROE

    12.53%

  • ROCE

    5.43%

  • ROIC

    3.37%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    £11.26

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    £4,258M

  • Net Debt

    £43.94B

  • Debt/Equity

    1.61

  • EBIT/Interest

    3.45

Growth (CAGR)

  • Rev 3Yr

    13.25%

  • Rev 5Yr

    5.86%

  • Rev 10Yr

    2.97%

  • Dil EPS 3Yr

    10.03%

  • Dil EPS 5Yr

    6.78%

  • Dil EPS 10Yr

    -1.37%

  • Rev Fwd 2Yr

    2.47%

  • EBITDA Fwd 2Yr

    4.07%

  • EPS Fwd 2Yr

    -3.96%

  • EPS LT Growth Est

    6.54%

Dividends

  • Yield

  • Payout

    97.5%

  • DPS

    £0.59

  • DPS Growth 3Yr

    5.98%

  • DPS Growth 5Yr

    4.33%

  • DPS Growth 10Yr

    2.47%

  • DPS Growth Fwd 2Yr

    -6.99%

Select a metric from the list below to chart it

Mar '15

Mar '16

Mar '17

Mar '18

Mar '19

Mar '20

Mar '21

Mar '22

Mar '23

Mar '24

Mar '25 (E)

Mar '26 (E)

Mar '27 (E)

Total Revenues

13,360

13,665

18,449

21,659

19,850

Total Revenues % Chg.

-10.5%

2.3%

35%

17.4%

-8.4%

Cost of Goods Sold, Total

Gross Profit

13,360

13,665

18,449

21,659

19,850

Selling General & Admin Expenses, Total

34

51

-85

-100

Provision for Bad Debts

234

325

167

220

179

Depreciation & Amortization

Other Operating Expenses

10,447

10,879

14,077

17,319

14,185

Other Operating Expenses, Total

10,715

11,255

14,244

17,454

14,264

Operating Income

2,645

2,410

4,205

4,205

5,586

Interest Expense, Total

-890

-772

-1,084

-1,592

-1,621

Interest And Investment Income

50

35

35

81

140

Net Interest Expenses

-840

-737

-1,049

-1,511

-1,481

Income (Loss) On Equity Invest.

87

58

92

171

37

Other Non Operating Income (Expenses)

-76

-30

42

-6

-87

EBT, Excl. Unusual Items

1,816

1,701

3,290

2,859

4,055

Restructuring Charges

-42

-100

-65

Merger & Related Restructuring Charges

-24

-223

-117

-44

Gain (Loss) On Sale Of Investments

-16

23

402

307

4

Gain (Loss) On Sale Of Assets

511

Asset Writedown

Insurance Settlements

38

130

92

Other Unusual Items

-400

-36

-24

-994

EBT, Incl. Unusual Items

1,400

1,664

3,441

3,590

3,048

Income Tax Expense

370

360

1,258

876

831

Earnings From Continuing Operations

1,030

1,304

2,183

2,714

2,217

Earnings Of Discontinued Operations

235

337

171

5,083

74

Minority Interest

-1

-1

-1

-1

Net Income

1,264

1,640

2,353

7,797

2,290

Net Income to Common Incl Extra Items

1,264

1,640

2,353

7,797

2,290

Net Income to Common Excl. Extra Items

1,029

1,303

2,182

2,714

2,216

Total Shares Outstanding

3,508.2

3,549

3,645.1

3,677.4

3,719.7

Weighted Avg. Shares Outstanding

3,461

3,523

3,599

3,659

3,692

Weighted Avg. Shares Outstanding Dil

3,478

3,540

3,616

3,676

3,709

EPS

0.4

0.5

0.7

2.1

0.6

EPS Diluted

0.4

0.5

0.7

2.1

0.6

EBITDA

3,931

3,586

6,035

5,840

7,275

Effective Tax Rate

26.4%

21.6%

36.6%

24.4%

27.3%