British American Tobacco p.l.c. Website

British American Tobacco p.l.c.

LSE-BATS

Basic

  • Market Cap

    £54.52B

  • EV

    £89.54B

  • Shares Out

    2,216.23M

  • Revenue

    £27.28B

  • Employees

    46,725

Margins

  • Gross

    82.07%

  • EBITDA

    48.66%

  • Operating

    46.33%

  • Pre-Tax

    -62.53%

  • Net

    -52.66%

  • FCF

    37.58%

Returns (5Yr Avg)

  • ROA

    3.37%

  • ROTA

    -14.63%

  • ROE

    7.25%

  • ROCE

    8.83%

  • ROIC

    6.09%

Valuation (TTM)

  • P/E

  • P/B

  • EV/Sales

  • EV/EBITDA

  • P/FCF

  • EV/Gross Profit

Valuation (NTM)

  • Price Target

    £31.05

  • P/E

  • PEG

  • EV/Sales

  • EV/EBITDA

  • P/FCF

Financial Health

  • Cash

    £5,260M

  • Net Debt

    £34.66B

  • Debt/Equity

    0.75

  • EBIT/Interest

    6.81

Growth (CAGR)

  • Rev 3Yr

    1.91%

  • Rev 5Yr

    2.18%

  • Rev 10Yr

    5.98%

  • Dil EPS 3Yr

    32.35%

  • Dil EPS 5Yr

    19.69%

  • Dil EPS 10Yr

    12.19%

  • Rev Fwd 2Yr

    0.29%

  • EBITDA Fwd 2Yr

    0.12%

  • EPS Fwd 2Yr

    0.78%

  • EPS LT Growth Est

    2.94%

Dividends

  • Yield

  • Payout

    -35.71%

  • DPS

    £2.31

  • DPS Growth 3Yr

    3.14%

  • DPS Growth 5Yr

    3.41%

  • DPS Growth 10Yr

    4.95%

  • DPS Growth Fwd 2Yr

    2.3%

Select a metric from the list below to chart it

Dec '14

Dec '15

Dec '16

Dec '17

Dec '18

Dec '19

Dec '20

Dec '21

Dec '22

Dec '23

Dec '24 (E)

Dec '25 (E)

Dec '26 (E)

Total Revenues

25,877

25,776

25,684

27,655

27,283

Total Revenues % Chg.

5.7%

-0.4%

-0.4%

7.7%

-1.3%

Cost of Goods Sold, Total

4,461

4,447

4,597

4,804

4,891

Gross Profit

21,416

21,329

21,087

22,851

22,392

Selling General & Admin Expenses, Total

2,874

3,760

3,808

3,829

3,856

Depreciation & Amortization

994

1,090

1,030

962

849

Other Operating Expenses

7,135

5,536

5,341

6,408

5,046

Other Operating Expenses, Total

11,003

10,386

10,179

11,199

9,751

Operating Income

10,413

10,943

10,908

11,652

12,641

Interest Expense, Total

-1,788

-1,788

-1,471

-1,627

-1,856

Interest And Investment Income

84

50

35

92

186

Net Interest Expenses

-1,704

-1,738

-1,436

-1,535

-1,670

Income (Loss) On Equity Invest.

498

455

415

442

585

Currency Exchange Gains (Loss)

457

-176

260

-631

432

Other Non Operating Income (Expenses)

-302

191

-288

464

-623

EBT, Excl. Unusual Items

9,362

9,675

9,859

10,392

11,365

Restructuring Charges

-565

-408

-150

-774

2

Merger & Related Restructuring Charges

Impairment of Goodwill

-194

-209

-57

-4,614

Gain (Loss) On Sale Of Investments

-24

Gain (Loss) On Sale Of Assets

-1

-358

6

-546

Asset Writedown

-261

-123

-23,112

Legal Settlements

-178

-450

-81

-177

-156

Other Unusual Items

-252

65

-26

EBT, Incl. Unusual Items

7,912

8,672

9,163

9,324

-17,061

Income Tax Expense

2,063

2,108

2,189

2,478

-2,872

Earnings From Continuing Operations

5,849

6,564

6,974

6,846

-14,189

Minority Interest

-145

-164

-173

-180

-178

Net Income

5,704

6,400

6,801

6,666

-14,367

Preferred Dividend and Other Adjustments

12

49

45

Net Income to Common Incl Extra Items

5,704

6,400

6,789

6,617

-14,412

Net Income to Common Excl. Extra Items

5,704

6,400

6,789

6,617

-14,412

Total Shares Outstanding

2,285.6

2,288.2

2,288.4

2,229.9

2,230.5

Weighted Avg. Shares Outstanding

2,284

2,286

2,287

2,256

2,229

Weighted Avg. Shares Outstanding Dil

2,291

2,295

2,297

2,267

2,229

EPS

2.5

2.8

3

2.9

-6.5

EPS Diluted

2.5

2.8

3

2.9

-6.5

EBITDA

11,407

11,904

11,809

12,376

13,275

Effective Tax Rate

26.1%

24.3%

23.9%

26.6%

16.8%