| | | | | | 15,824 | 13,937 | 13,884 | 16,997 | 19,750 | 19,924 |
| | | | | | 1.6% | -11.9% | -0.4% | 22.4% | 16.2% | 6.7% |
Cost of Goods Sold, Total | | | | | | 12,187 | 10,800 | 10,753 | 13,219 | 15,587 | 15,492 |
| | | | | | 3,637 | 3,137 | 3,131 | 3,778 | 4,163 | 4,432 |
Selling General & Admin Expenses, Total | | | | | | 2,324 | 2,244 | 2,256 | 2,501 | 2,763 | 2,763 |
Other Operating Expenses, Total | | | | | | 2,324 | 2,244 | 2,256 | 2,501 | 2,763 | 2,763 |
| | | | | | 1,313 | 893 | 875 | 1,277 | 1,400 | 1,669 |
| | | | | | -42 | -124 | -111 | -111 | -128 | -131 |
Interest And Investment Income | | | | | | 15 | 11 | 9 | 19 | 48 | 61 |
| | | | | | -27 | -113 | -102 | -92 | -80 | -70 |
Income (Loss) On Equity Invest. | | | | | | 57 | 57 | 79 | 109 | 124 | 123 |
Currency Exchange Gains (Loss) | — | | | | | -1 | 1 | — | 4 | -20 | -20 |
Other Non Operating Income (Expenses) | — | — | — | — | — | — | — | — | — | — | -33 |
| | | | | | 1,342 | 838 | 852 | 1,298 | 1,424 | 1,669 |
| — | — | — | — | — | — | -111 | — | — | -5 | -5 |
| — | — | — | — | — | — | -23 | — | — | — | — |
Gain (Loss) On Sale Of Assets | | | | | | -90 | 4 | 24 | -16 | 25 | 23 |
| — | — | — | — | — | -65 | -22 | -142 | -206 | -102 | -108 |
| — | | — | — | — | -14 | — | -9 | — | -2 | -2 |
| | | | | | 1,173 | 686 | 725 | 1,076 | 1,340 | 1,577 |
| | | | | | 277 | 221 | 227 | 356 | 272 | 373 |
Earnings From Continuing Operations | | | | | | 896 | 465 | 498 | 720 | 1,068 | 1,204 |
| | | | | | -18 | -10 | -20 | -20 | -24 | -24 |
| | | | | | 878 | 455 | 478 | 700 | 1,044 | 1,180 |
Net Income to Common Incl Extra Items | | | | | | 878 | 455 | 478 | 700 | 1,044 | 1,180 |
Net Income to Common Excl. Extra Items | | | | | | 878 | 455 | 478 | 700 | 1,044 | 1,180 |
| | | | | | 788.9 | 789.9 | 790.3 | 788.6 | 763.2 | 758 |
Weighted Avg. Shares Outstanding | | | | | | 790 | 790 | 790 | 789 | 778 | 764 |
Weighted Avg. Shares Outstanding Dil | | | | | | 790 | 790 | 790 | 789 | 778 | 764 |
| | | | | | 1.1 | 0.6 | 0.6 | 0.9 | 1.3 | 1.5 |
| | | | | | 1.1 | 0.6 | 0.6 | 0.9 | 1.3 | 1.5 |
| | | | | | 1,925 | 1,520 | 1,484 | 1,866 | 2,013 | 2,290 |
| | | | | | 23.6% | 32.2% | 31.3% | 33.1% | 20.3% | 23.7% |