| | | | | | 14,362 | 10,357 | 15,148 | 25,707 | 22,926 | 21,720 |
| | | | | | 6.7% | -27.9% | 46.3% | 69.7% | -10.8% | -8.7% |
Cost of Goods Sold, Total | | | | | | 10,867 | 7,970 | 11,866 | 21,740 | 19,268 | 18,474 |
| | | | | | 3,495 | 2,387 | 3,282 | 3,967 | 3,658 | 3,246 |
Selling General & Admin Expenses, Total | | | | | | 474 | 439 | 452 | 610 | 669 | 656 |
Depreciation & Amortization | | | | | | 527 | 513 | 584 | 638 | 866 | 956 |
| | | | | | 275 | 375 | 232 | 322 | 448 | 466 |
Other Operating Expenses, Total | | | | | | 1,276 | 1,327 | 1,268 | 1,570 | 1,983 | 2,078 |
| | | | | | 2,219 | 1,060 | 2,014 | 2,397 | 1,675 | 1,168 |
| | | | | | -46 | -42 | -47 | -53 | -119 | -135 |
Interest And Investment Income | | | | | | 10 | 4 | 3 | 9 | 45 | 55 |
| | | | | | -36 | -38 | -44 | -44 | -74 | -80 |
Income (Loss) On Equity Invest. | | | | | | -52 | -38 | -3 | 2 | 1 | -7 |
Currency Exchange Gains (Loss) | | | | | | -64 | — | -10 | -80 | -9 | -38 |
Other Non Operating Income (Expenses) | | — | | | | -62 | -4 | -9 | -7 | -2 | -2 |
| | | | | | 2,005 | 980 | 1,948 | 2,268 | 1,591 | 1,041 |
| — | — | — | — | — | — | -189 | — | — | — | — |
Merger & Related Restructuring Charges | — | — | — | — | | — | -7 | — | — | -1 | -1 |
Gain (Loss) On Sale Of Assets | | | | | | 37 | 1 | 5 | 11 | — | — |
| — | — | — | — | | 25 | — | — | — | — | — |
| | — | | — | | — | 1 | 8 | — | 6 | 6 |
| | | | | | 2,067 | 786 | 1,961 | 2,279 | 1,596 | 1,046 |
| | | | | | 278 | 72 | 188 | 388 | 160 | 89 |
Earnings From Continuing Operations | | | | | | 1,789 | 714 | 1,773 | 1,891 | 1,436 | 957 |
| | | | | — | -1 | -2 | -2 | -3 | -3 | -1 |
| | | | | | 1,788 | 712 | 1,771 | 1,888 | 1,433 | 956 |
Net Income to Common Incl Extra Items | | | | | | 1,788 | 712 | 1,771 | 1,888 | 1,433 | 956 |
Net Income to Common Excl. Extra Items | | | | | | 1,788 | 712 | 1,771 | 1,888 | 1,433 | 956 |
| | | | | | 767.7 | 767.8 | 768 | 768.1 | 768.2 | 768.2 |
Weighted Avg. Shares Outstanding | | | | | | 767.2 | 767.4 | 767.6 | 768.1 | 768.2 | 768.2 |
Weighted Avg. Shares Outstanding Dil | | | | | | 768.4 | 768.5 | 768.5 | 768.5 | 768.4 | 768.5 |
| | | | | | 2.3 | 0.9 | 2.3 | 2.5 | 1.9 | 1.2 |
| | | | | | 2.3 | 0.9 | 2.3 | 2.5 | 1.9 | 1.2 |
| | | | | | 2,619 | 1,417 | 2,447 | 2,870 | 2,286 | 1,869 |
| | | | | | 13.4% | 9.2% | 9.6% | 17% | 10% | 8.5% |