| | | | | | 25,098 | 16,631 | 15,133 | 19,523 | 23,651 | 25,726 |
| | | | | | 166 | 149 | 160 | — | — | 11 |
| | | | | | 25,264 | 16,780 | 15,293 | 19,523 | 23,651 | 25,737 |
| | | | | | 19.3% | -33.6% | -8.9% | 27.7% | 21.1% | 16.7% |
Cost of Goods Sold, Total | | | | | | 13,477 | 8,981 | 7,734 | 10,356 | 12,440 | 13,230 |
| | | | | | 11,787 | 7,799 | 7,559 | 9,167 | 11,211 | 12,507 |
Selling General & Admin Expenses, Total | | | | | | 6,362 | 5,035 | 4,924 | 5,798 | 6,983 | 7,548 |
| | | | | | -4 | 83 | 15 | 25 | 5 | 9 |
Depreciation & Amortization | | | | | | 1,600 | 1,212 | 1,509 | 1,174 | 1,282 | 1,438 |
| | | | | | 131 | 51 | -135 | -241 | -240 | -225 |
Other Operating Expenses, Total | | | | | | 8,089 | 6,381 | 6,313 | 6,756 | 8,030 | 8,770 |
| | | | | | 3,698 | 1,418 | 1,246 | 2,411 | 3,181 | 3,737 |
| | | | | | -79 | -80 | -102 | -88 | -119 | -114 |
Interest And Investment Income | | | | | | 51 | 24 | 19 | 45 | 237 | 276 |
| | | | | | -28 | -56 | -83 | -43 | 118 | 162 |
Income (Loss) On Equity Invest. | | | | | | 164 | 48 | 40 | 73 | 99 | 101 |
Currency Exchange Gains (Loss) | | | | | | -283 | -257 | -497 | -5,072 | 1,850 | -1,234 |
Other Non Operating Income (Expenses) | | | | | | -39 | -37 | -11 | 10 | -7 | -8 |
| | | | | | 3,512 | 1,116 | 695 | -2,621 | 5,241 | 2,758 |
| — | — | — | — | — | — | -182 | — | — | -45 | -53 |
Merger & Related Restructuring Charges | | | | | | -25 | — | — | -13 | -24 | -30 |
| — | — | — | — | — | — | — | — | -319 | -327 | -327 |
Gain (Loss) On Sale Of Investments | | | | | | -5 | -4 | -3 | -54 | 14 | 17 |
Gain (Loss) On Sale Of Assets | | | | | | -15 | -7 | -17 | — | — | 7 |
| | | | | | -42 | -69 | -161 | -119 | -36 | -17 |
| | | | | — | 49 | -284 | -246 | 6 | -67 | -45 |
| | | | | | 3,474 | 570 | 268 | -3,120 | 4,756 | 2,310 |
| | | | | | 962 | 184 | 200 | -694 | 1,236 | 589 |
Earnings From Continuing Operations | | | | | | 2,512 | 386 | 68 | -2,426 | 3,520 | 1,721 |
Earnings Of Discontinued Operations | — | | | | — | — | — | — | — | — | — |
| | | | | | -65 | -34 | -25 | -33 | -76 | -83 |
| | | | | | 2,447 | 352 | 43 | -2,459 | 3,444 | 1,638 |
Net Income to Common Incl Extra Items | | | | | | 2,447 | 352 | 43 | -2,459 | 3,444 | 1,638 |
Net Income to Common Excl. Extra Items | | | | | | 2,447 | 352 | 43 | -2,459 | 3,444 | 1,638 |
| | | | | | 424.7 | 426.9 | 426.8 | 424.6 | 413.5 | 420.4 |
Weighted Avg. Shares Outstanding | | | | | | 429.7 | 426 | 426.7 | 426.7 | 417.8 | 420 |
Weighted Avg. Shares Outstanding Dil | | | | | | 435 | 440.5 | 440.1 | 426.7 | 431.4 | 433 |
| | | | | | 5.7 | 0.8 | 0.1 | -5.8 | 8.2 | 3.9 |
| | | | | | 5.6 | 0.8 | 0.1 | -5.8 | 8.1 | 3.9 |
| | | | | | 5,049 | 2,754 | 2,567 | 3,681 | 4,411 | 5,220 |
| | | | | | 27.7% | 32.3% | 74.6% | 22.2% | 26% | 25.5% |