| | | | | | 42,238 | 42,270 | 42,522 | 43,471 | 44,122 | 44,609 |
| | | | | | 2.1% | 0.1% | 0.6% | 2.2% | 1.5% | 7.4% |
Cost of Goods Sold, Total | | | | | | 25,290 | 25,294 | 26,960 | 26,714 | 27,445 | 27,349 |
| | | | | | 16,948 | 16,976 | 15,562 | 16,757 | 16,677 | 17,260 |
Selling General & Admin Expenses, Total | | | | | | 1,064 | 887 | 930 | 938 | 895 | 906 |
Depreciation & Amortization | | | | | | 8,384 | 8,518 | 8,555 | 8,542 | 8,834 | 8,871 |
| | | | | | 1,578 | 1,872 | 1,591 | 1,435 | 1,265 | 1,201 |
Other Operating Expenses, Total | | | | | | 11,026 | 11,277 | 11,076 | 10,915 | 10,994 | 10,978 |
| | | | | | 5,922 | 5,699 | 4,486 | 5,842 | 5,683 | 6,282 |
| | | | | | -1,385 | -1,273 | -1,139 | -1,171 | -1,424 | -1,450 |
| | | | | | -1,385 | -1,273 | -1,139 | -1,171 | -1,424 | -1,450 |
Income (Loss) On Equity Invest. | | | | | | 8 | -2 | 3 | -2 | -29 | -243 |
Currency Exchange Gains (Loss) | | | | | | 72 | -84 | 45 | -120 | -50 | -32 |
Other Non Operating Income (Expenses) | | | | | | 166 | 62 | 295 | 349 | 251 | 332 |
| | | | | | 4,783 | 4,402 | 3,690 | 4,898 | 4,431 | 4,889 |
| | | | | | -132 | -25 | -331 | -125 | -456 | -529 |
Merger & Related Restructuring Charges | — | | | | — | -17 | -18 | -14 | -40 | -28 | -18 |
| | — | | | | -54 | — | -3,702 | -817 | — | — |
Gain (Loss) On Sale Of Investments | — | | | | | -133 | -55 | -84 | -107 | -129 | -147 |
Gain (Loss) On Sale Of Assets | | — | | | | 289 | 228 | 2,507 | 233 | 90 | -100 |
| | | | | | 40 | -87 | -108 | -110 | -116 | -131 |
| | | | | | -107 | -238 | -218 | -50 | -41 | -193 |
| — | — | — | — | — | — | — | — | — | 11 | 11 |
| | | | | | 4,669 | 4,207 | 1,740 | 3,882 | 3,762 | 3,782 |
| | | | | | 1,447 | -848 | 962 | 1,265 | 871 | 1,063 |
Earnings From Continuing Operations | | | | | | 3,222 | 5,055 | 778 | 2,617 | 2,891 | 2,719 |
Earnings Of Discontinued Operations | | | | | — | — | — | — | — | — | 176 |
| | | | | | -218 | -233 | -545 | -471 | -451 | -508 |
| | | | | | 3,004 | 4,822 | 233 | 2,146 | 2,440 | 2,387 |
Preferred Dividend and Other Adjustments | | | | | | 268 | 255 | 225 | 200 | 175 | 175 |
Net Income to Common Incl Extra Items | | | | | | 2,736 | 4,567 | 8 | 1,946 | 2,265 | 2,212 |
Net Income to Common Excl. Extra Items | | | | | | 2,736 | 4,567 | 8 | 1,946 | 2,265 | 2,036 |
| | | | | | 2,650.3 | 2,658.8 | 2,658 | 2,658.1 | 2,657.6 | 2,658.2 |
Weighted Avg. Shares Outstanding | | | | | | 2,652.5 | 2,656.1 | 2,657 | 2,658.3 | 2,659.2 | 2,668.9 |
Weighted Avg. Shares Outstanding Dil | | | | | | 2,688 | 2,683.8 | 2,657.8 | 2,686.8 | 2,660.5 | 2,670.3 |
| | | | | | 1 | 1.7 | 0 | 0.7 | 0.9 | 0.8 |
| | | | | | 1 | 1.7 | 0 | 0.7 | 0.8 | 0.8 |
| | | | | | 13,046 | 12,888 | 11,644 | 12,984 | 13,124 | 13,410 |
| | | | | | 31% | -20.2% | 55.3% | 32.6% | 23.2% | 28.1% |