LVMH Moët Hennessy - Louis Vuitton, Société Européenne

ENXTPA-MC

Overview Financials Investor Relations Estimates Ownership Industry Dividends Modeling Filings

Income Statement	Dec '15	Dec '18	Dec '19	Dec '20	Dec '21	Dec '22	Dec '23	LTM
Total Revenues			53,670	44,651	64,215	79,184	86,153	85,590
Total Revenues % Chg.			14.6%	-16.8%	43.8%	23.3%	8.8%	1.1%
Cost of Goods Sold, Total			18,123	15,871	20,355	24,988	26,876	26,937
Gross Profit			35,547	28,780	43,860	54,196	59,277	58,653
Selling General & Admin Expenses, Total			24,071	20,433	26,722	33,178	36,482	36,778
Other Operating Expenses			—	—	—	—	—	4
Other Operating Expenses, Total			24,071	20,433	26,722	33,178	36,482	36,782
Operating Income			11,476	8,347	17,138	21,018	22,795	21,871
Interest Expense, Total			-446	-366	-242	-382	-973	-1,138
Interest And Investment Income			58	58	50	121	217	239
Net Interest Expenses			-388	-308	-192	-261	-756	-899
Income (Loss) On Equity Invest.			28	-42	13	37	7	6
Currency Exchange Gains (Loss)			-230	-262	-206	-358	-399	-397
Other Non Operating Income (Expenses)			-23	-34	-48	-44	-43	-45
EBT, Excl. Unusual Items			10,863	7,701	16,705	20,392	21,604	20,536
Restructuring Charges			-57	-6	—	3	-9	-11
Merger & Related Restructuring Charges			-45	-35	-18	-25	-14	-15
Impairment of Goodwill			-22	-178	-78	-27	—	-12
Gain (Loss) On Sale Of Investments			82	-4	618	7	265	-314
Gain (Loss) On Sale Of Assets			—	-22	9	-210	-102	-97
Asset Writedown	—	—	-4	-57	-11	-23	-105	-110
Other Unusual Items			-103	-35	-17	-4	-14	-14
EBT, Incl. Unusual Items			10,714	7,364	17,208	20,113	21,625	19,963
Income Tax Expense			2,932	2,409	4,510	5,362	5,673	5,349
Earnings From Continuing Operations			7,782	4,955	12,698	14,751	15,952	14,614
Minority Interest			-611	-253	-662	-667	-778	-654
Net Income			7,171	4,702	12,036	14,084	15,174	13,960
Net Income to Common Incl Extra Items			7,171	4,702	12,036	14,084	15,174	13,960
Net Income to Common Excl. Extra Items			7,171	4,702	12,036	14,084	15,174	13,960
Total Shares Outstanding			503.7	503.9	503.5	501.1	499.5	499.5
Weighted Avg. Shares Outstanding			503.2	503.7	503.6	502.1	500.1	499.6
Weighted Avg. Shares Outstanding Dil			503.8	504.2	503.9	502.5	500.3	499.8
EPS			14.3	9.3	23.9	28	30.3	27.9
EPS Diluted			14.2	9.3	23.9	28	30.3	27.9
EBITDA			13,909	11,496	19,189	23,253	25,270	24,306
Effective Tax Rate			27.4%	32.7%	26.2%	26.7%	26.2%	26.8%