| | | | | | 6,622.3 | 6,099.5 | 6,994.2 | 8,339.4 | 8,416.9 | 8,332.4 |
| | | | | | 10.4% | -7.9% | 14.7% | 19.2% | 0.9% | -2.5% |
Cost of Goods Sold, Total | | | | | | 3,184.5 | 2,915.7 | 3,439.2 | 4,192.7 | 4,018 | 3,986.7 |
| | | | | | 3,437.8 | 3,183.8 | 3,555 | 4,146.7 | 4,398.9 | 4,345.7 |
Selling General & Admin Expenses, Total | | | | | | 1,768 | 1,668.8 | 1,766.8 | 2,057.3 | 2,200.9 | 2,251.4 |
| | | | | | 312 | 319.4 | 329.1 | 357.4 | 376.3 | 387.5 |
| | | | | | 124 | 132.5 | 116.8 | 140.3 | 180.5 | 146.4 |
Other Operating Expenses, Total | | | | | | 2,204 | 2,120.7 | 2,212.7 | 2,555 | 2,757.7 | 2,785.3 |
| | | | | | 1,233.8 | 1,063.1 | 1,342.3 | 1,591.7 | 1,641.2 | 1,560.4 |
| | | | | | -87.5 | -97 | -90.6 | -105.9 | -116.3 | -147.3 |
Interest And Investment Income | | | | | | 11.9 | 6.1 | 6.8 | 45.8 | 87.6 | 115.8 |
| | | | | | -75.6 | -90.9 | -83.8 | -60.1 | -28.7 | -31.5 |
Income (Loss) On Equity Invest. | — | — | | | | -1.8 | -0.7 | — | — | — | — |
Currency Exchange Gains (Loss) | | | | | | -2 | -10.3 | -1.5 | -0.4 | -8.6 | -14.1 |
| | | | | | 1,154.4 | 961.2 | 1,257 | 1,531.2 | 1,603.9 | 1,514.8 |
| | — | — | — | — | — | — | — | — | — | — |
Merger & Related Restructuring Charges | — | — | — | | — | — | — | — | — | — | — |
Gain (Loss) On Sale Of Assets | — | — | — | — | — | — | — | — | — | -54.3 | -54.3 |
| — | — | — | — | — | — | — | — | -147.9 | — | — |
| — | — | — | | | — | — | — | — | — | — |
| | | | | | 1,154.4 | 961.2 | 1,257 | 1,383.3 | 1,549.6 | 1,460.5 |
| | | | | | 318.3 | 279.2 | 351.9 | 383.8 | 401.1 | 385.3 |
Earnings From Continuing Operations | | | | | | 836.1 | 682 | 905.1 | 999.5 | 1,148.5 | 1,075.2 |
| | | | | | -1.3 | -0.8 | -0.6 | — | — | — |
| | | | | | 834.8 | 681.2 | 904.5 | 999.5 | 1,148.5 | 1,075.2 |
Net Income to Common Incl Extra Items | | | | | | 834.8 | 681.2 | 904.5 | 999.5 | 1,148.5 | 1,075.2 |
Net Income to Common Excl. Extra Items | | | | | | 834.8 | 681.2 | 904.5 | 999.5 | 1,148.5 | 1,075.2 |
| | | | | | 267 | 267.3 | 266.8 | 266.7 | 262.2 | 262.1 |
Weighted Avg. Shares Outstanding | | | | | | 266.8 | 267.2 | 266.9 | 266.6 | 265.1 | 263 |
Weighted Avg. Shares Outstanding Dil | | | | | | 269.1 | 269.1 | 268.7 | 268.3 | 266.9 | 264.8 |
| | | | | | 3.1 | 2.5 | 3.4 | 3.7 | 4.3 | 4.1 |
| | | | | | 3.1 | 2.5 | 3.4 | 3.7 | 4.3 | 4.1 |
| | | | | | 1,443.8 | 1,295.6 | 1,540.3 | 1,855.9 | 1,879.8 | 1,803.6 |
| | | | | | 27.6% | 29% | 28% | 27.7% | 25.9% | 26.4% |